Lao Feng Xiang Co., Ltd. (SHA:600612)
China flag China · Delayed Price · Currency is CNY
51.36
-2.39 (-4.45%)
Jun 5, 2025, 3:00 PM CST

Lao Feng Xiang Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
48,47856,58771,23362,86958,52051,584
Upgrade
Other Revenue
206.26206.26202.83141.6171.16137.61
Upgrade
Revenue
48,68456,79371,43663,01058,69151,722
Upgrade
Revenue Growth (YoY)
-32.86%-20.50%13.37%7.36%13.48%4.22%
Upgrade
Cost of Revenue
44,19251,74365,51658,24454,14247,500
Upgrade
Gross Profit
4,4925,0505,9204,7664,5494,221
Upgrade
Selling, General & Admin
1,3761,5011,5331,2231,1911,108
Upgrade
Research & Development
27.0130.8336.5731.330.820.01
Upgrade
Other Operating Expenses
192.32236.77333.2226.1234.44-21.74
Upgrade
Operating Expenses
1,5581,7671,8961,4951,4611,107
Upgrade
Operating Income
2,9343,2844,0243,2713,0883,114
Upgrade
Interest Expense
-250.74-263.04-260.59-321.8-318.08-334.3
Upgrade
Interest & Investment Income
136.88147.92132.41143.9789.4680.65
Upgrade
Currency Exchange Gain (Loss)
8.478.4712.02-11.18-6.5-0.13
Upgrade
Other Non Operating Income (Expenses)
-22.98-23.22-27.45-20.95-11.13-19.69
Upgrade
EBT Excluding Unusual Items
2,8063,1543,8803,0612,8422,841
Upgrade
Gain (Loss) on Sale of Investments
-32.87-47.57-110-169.15-17.55-51.55
Upgrade
Gain (Loss) on Sale of Assets
-23.19-18.8541.58-1.13303.844.85
Upgrade
Asset Writedown
-0.48-0.48-0.55--0.11-0.54
Upgrade
Other Unusual Items
334.17331.36167.98137.26113.690.98
Upgrade
Pretax Income
3,0833,4183,9793,0283,2422,794
Upgrade
Income Tax Expense
788.65874.261,004760.13794.37722.09
Upgrade
Earnings From Continuing Operations
2,2952,5442,9752,2682,4472,072
Upgrade
Minority Interest in Earnings
-533.88-594.07-761-567.51-570.94-486.31
Upgrade
Net Income
1,7611,9502,2141,7001,8761,586
Upgrade
Net Income to Common
1,7611,9502,2141,7001,8761,586
Upgrade
Net Income Growth
-23.45%-11.95%30.23%-9.38%18.30%12.64%
Upgrade
Shares Outstanding (Basic)
523523523523523523
Upgrade
Shares Outstanding (Diluted)
523523523523523523
Upgrade
Shares Change (YoY)
---0.00%0.00%0.00%-0.00%
Upgrade
EPS (Basic)
3.373.734.233.253.593.03
Upgrade
EPS (Diluted)
3.373.734.233.253.593.03
Upgrade
EPS Growth
-23.45%-11.95%30.23%-9.38%18.30%12.64%
Upgrade
Free Cash Flow
2,3282,8467,063889.371,9352,311
Upgrade
Free Cash Flow Per Share
4.455.4413.501.703.704.42
Upgrade
Dividend Per Share
1.7201.7201.9501.4601.4501.250
Upgrade
Dividend Growth
-11.79%-11.79%33.56%0.69%16.00%8.70%
Upgrade
Gross Margin
9.23%8.89%8.29%7.56%7.75%8.16%
Upgrade
Operating Margin
6.03%5.78%5.63%5.19%5.26%6.02%
Upgrade
Profit Margin
3.62%3.43%3.10%2.70%3.20%3.07%
Upgrade
Free Cash Flow Margin
4.78%5.01%9.89%1.41%3.30%4.47%
Upgrade
EBITDA
2,9833,3324,0703,3163,1323,159
Upgrade
EBITDA Margin
6.13%5.87%5.70%5.26%5.34%6.11%
Upgrade
D&A For EBITDA
48.8348.2746.0445.0543.9544.61
Upgrade
EBIT
2,9343,2844,0243,2713,0883,114
Upgrade
EBIT Margin
6.03%5.78%5.63%5.19%5.26%6.02%
Upgrade
Effective Tax Rate
25.58%25.58%25.22%25.10%24.50%25.84%
Upgrade
Revenue as Reported
48,68456,79371,43663,01058,691-
Upgrade
Advertising Expenses
-133.08113.0773.9473.9663.45
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.