Lao Feng Xiang Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	18,250	22,554	26,922	17,728	19,001	18,272
Market Cap Growth	-15.78%	-16.23%	51.86%	-6.70%	3.99%	-7.67%
Enterprise Value	16,577	17,447	26,485	19,943	24,471	23,212
Last Close Price	41.97	52.08	64.06	38.84	39.99	38.50
PE Ratio	13.62	11.57	12.16	10.43	10.13	11.52
Forward PE	12.41	12.70	14.19	10.75	12.88	13.83
PS Ratio	0.35	0.40	0.38	0.28	0.32	0.35
PB Ratio	1.21	1.53	1.96	1.48	1.75	1.94
P/TBV Ratio	1.42	1.81	2.34	1.76	2.08	2.32
P/FCF Ratio	-	7.93	3.81	19.93	9.82	7.91
P/OCF Ratio	-	7.68	3.73	18.39	9.55	7.78
PEG Ratio	-	1.35	1.35	1.35	1.35	1.35
EV/Sales Ratio	0.32	0.31	0.37	0.32	0.42	0.45
EV/EBITDA Ratio	6.46	5.24	6.51	6.01	7.81	7.35
EV/EBIT Ratio	7.08	5.31	6.58	6.10	7.93	7.45
EV/FCF Ratio	-12.20	6.13	3.75	22.42	12.65	10.04
Debt / Equity Ratio	0.47	0.35	0.52	0.73	0.88	0.86
Debt / EBITDA Ratio	2.75	1.45	1.69	2.52	2.93	2.57
Debt / FCF Ratio	-	1.79	1.01	9.83	4.95	3.52
Net Debt / Equity Ratio	-0.26	-0.22	-0.18	0.25	0.20	0.24
Net Debt / EBITDA Ratio	-1.64	-0.99	-0.61	0.89	0.70	0.71
Net Debt / FCF Ratio	2.90	-1.16	-0.35	3.30	1.13	0.97
Asset Turnover	2.13	2.41	2.84	2.61	2.81	2.82
Inventory Turnover	6.54	4.29	4.50	3.97	4.43	4.08
Quick Ratio	1.60	1.12	0.99	0.57	0.82	0.73
Current Ratio	2.51	2.80	2.29	1.84	2.08	2.05
Return on Equity (ROE)	14.18%	17.86%	23.14%	19.86%	24.14%	23.34%
Return on Assets (ROA)	5.97%	8.72%	9.99%	8.47%	9.23%	10.59%
Return on Invested Capital (ROIC)	18.51%	21.53%	22.99%	17.53%	18.89%	19.62%
Return on Capital Employed (ROCE)	15.10%	21.80%	28.20%	26.10%	25.40%	30.00%
Earnings Yield	8.83%	8.64%	8.22%	9.59%	9.88%	8.68%
FCF Yield	-7.44%	12.62%	26.23%	5.02%	10.18%	12.65%
Dividend Yield	4.10%	3.30%	3.04%	3.76%	3.63%	3.25%
Payout Ratio	73.53%	65.35%	46.31%	62.50%	50.42%	58.83%
Buyback Yield / Dilution	-0.00%	0.00%	0.00%	-0.00%	-0.00%	0.00%
Total Shareholder Return	4.10%	3.30%	3.04%	3.76%	3.62%	3.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.