SHA:600618 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,017	9,192	8,112	9,093	11,054	6,678
Market Cap Growth	37.33%	13.31%	-10.78%	-17.74%	65.52%	-6.36%
Enterprise Value	13,430	7,415	6,655	7,307	8,984	4,803
Last Close Price	15.93	9.67	8.73	9.06	11.09	6.49
PE Ratio	23.21	11.67	10.67	6.64	6.24	11.01
Forward PE	-	34.05	34.05	34.05	34.05	34.05
PS Ratio	1.78	1.12	1.13	1.43	1.66	1.37
PB Ratio	1.55	1.06	0.93	1.10	1.56	1.27
P/TBV Ratio	1.62	1.11	1.05	1.22	1.70	1.40
P/FCF Ratio	-	22.36	640.14	-	89.47	39.84
P/OCF Ratio	13.28	7.55	12.70	6.37	8.02	16.34
EV/Sales Ratio	1.71	0.91	0.92	1.15	1.35	0.98
EV/EBITDA Ratio	11.88	6.41	7.50	5.08	4.91	7.87
EV/EBIT Ratio	24.37	10.39	10.73	5.95	5.47	11.20
EV/FCF Ratio	-8.82	18.03	525.13	-	72.72	28.65
Debt / Equity Ratio	0.20	0.10	0.21	0.19	0.13	0.00
Debt / EBITDA Ratio	1.58	0.73	2.02	1.08	0.51	0.02
Debt / FCF Ratio	-	2.05	141.99	-	7.56	0.08
Net Debt / Equity Ratio	-0.06	-0.21	-0.20	-0.24	-0.36	-0.42
Net Debt / EBITDA Ratio	-0.51	-1.56	-1.98	-1.36	-1.42	-3.62
Net Debt / FCF Ratio	0.38	-4.40	-139.10	4.64	-20.99	-13.17
Asset Turnover	0.63	0.68	0.62	0.62	0.86	0.82
Inventory Turnover	17.88	17.60	15.31	15.79	25.94	25.17
Quick Ratio	0.88	1.06	1.89	2.72	1.95	3.34
Current Ratio	1.10	1.24	2.16	3.13	2.18	3.67
Return on Equity (ROE)	9.12%	9.51%	9.52%	17.38%	28.37%	12.11%
Return on Assets (ROA)	2.74%	3.71%	3.31%	7.50%	13.24%	4.49%
Return on Invested Capital (ROIC)	6.35%	9.41%	8.53%	20.16%	37.93%	12.85%
Return on Capital Employed (ROCE)	5.40%	8.00%	6.10%	12.60%	22.60%	7.90%
Earnings Yield	5.66%	8.57%	9.38%	15.07%	16.03%	9.08%
FCF Yield	-10.87%	4.47%	0.16%	-4.63%	1.12%	2.51%
Dividend Yield	1.32%	2.17%	2.29%	3.97%	3.61%	0.85%
Payout Ratio	35.21%	33.76%	61.65%	37.63%	4.52%	19.64%
Buyback Yield / Dilution	0.01%	-0.01%	0.01%	-0.01%	0.01%	-0.01%
Total Shareholder Return	1.42%	2.17%	2.30%	3.97%	3.62%	0.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.