Shanghai Chinafortune Co., Ltd. (SHA: 600621)
China flag China · Delayed Price · Currency is CNY
15.50
+0.02 (0.13%)
Nov 20, 2024, 3:00 PM CST

Shanghai Chinafortune Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Interest and Dividend Income
552.08617.44657.38624.82574.2416.4
Upgrade
Total Interest Expense
486.95480.5489.16457.18359.01309.57
Upgrade
Net Interest Income
65.12136.94168.22167.64215.19106.83
Upgrade
Other Revenue
1,4341,3951,7861,6881,217864.58
Upgrade
Revenue Before Loan Losses
1,5001,5321,9541,8551,433971.41
Upgrade
Provision for Loan Losses
-13.37-13.37-8.527.32-0.158.93
Upgrade
Revenue
1,5131,5451,9631,8481,433962.48
Upgrade
Revenue Growth (YoY)
-6.07%-21.27%6.20%28.98%48.86%3.29%
Upgrade
Cost of Services Provided
1,9101,8291,9541,9201,5391,279
Upgrade
Other Operating Expenses
3.762.977.219.85-15.32-25.33
Upgrade
Total Operating Expenses
1,9321,8311,9621,9321,5191,248
Upgrade
Operating Income
-418.91-285.590.69-83.98-86.51-285.26
Upgrade
Currency Exchange Gains
-0.240.792.3-0.54-0.520.6
Upgrade
Other Non-Operating Income (Expenses)
821.3901.69415.13605.95996.22279.31
Upgrade
EBT Excluding Unusual Items
402.15616.89418.13521.43909.19-5.35
Upgrade
Asset Writedown
-1.54-1.54-0.77-0.43-0.36-0.57
Upgrade
Gain (Loss) on Sale of Investments
-150.51-136.87-23.7499.631.4950.48
Upgrade
Other Unusual Items
25.9325.9318.7135.061.19-13.95
Upgrade
Pretax Income
276.85505.5413.19655.73941.4730.54
Upgrade
Income Tax Expense
-9.69105.2359.87157.74248.8715.1
Upgrade
Earnings From Continuing Ops.
286.53400.27353.33497.99692.615.44
Upgrade
Minority Interest in Earnings
-0.62-2.96-1.17-3.2715.6848.79
Upgrade
Net Income
285.92397.31352.16494.72708.2964.24
Upgrade
Net Income to Common
285.92397.31352.16494.72708.2964.24
Upgrade
Net Income Growth
-45.35%12.82%-28.82%-30.15%1002.60%194.04%
Upgrade
Shares Outstanding (Basic)
1,0611,0741,0671,0531,0571,071
Upgrade
Shares Outstanding (Diluted)
1,0611,0741,0671,0531,0571,071
Upgrade
Shares Change (YoY)
-0.76%0.62%1.38%-0.43%-1.26%-1.99%
Upgrade
EPS (Basic)
0.270.370.330.470.670.06
Upgrade
EPS (Diluted)
0.270.370.330.470.670.06
Upgrade
EPS Growth
-44.93%12.12%-29.79%-29.85%1016.67%200.00%
Upgrade
Free Cash Flow
2,037-2,1571,466-843.16438.3859.34
Upgrade
Free Cash Flow Per Share
1.92-2.011.37-0.800.410.80
Upgrade
Dividend Per Share
0.1390.1130.1000.1400.1410.019
Upgrade
Dividend Growth
39.00%13.00%-28.57%-0.71%642.11%171.43%
Upgrade
Operating Margin
-27.69%-18.48%0.04%-4.54%-6.04%-29.64%
Upgrade
Profit Margin
18.90%25.71%17.94%26.77%49.43%6.67%
Upgrade
Free Cash Flow Margin
134.61%-139.60%74.70%-45.63%30.59%89.28%
Upgrade
Effective Tax Rate
-20.82%14.49%24.06%26.43%49.43%
Upgrade
Revenue as Reported
1,9872,0122,4432,3121,7921,281
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.