Shanghai Chinafortune Co., Ltd. (SHA: 600621)
China flag China · Delayed Price · Currency is CNY
15.50
+0.02 (0.13%)
Nov 20, 2024, 3:00 PM CST

Shanghai Chinafortune Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
285.92397.31352.16494.72708.2964.24
Upgrade
Depreciation & Amortization, Total
120.5120.5154.19105.1946.6648.92
Upgrade
Gain (Loss) On Sale of Investments
-157.68-157.68-94.47-325.66-674.03-84.69
Upgrade
Change in Accounts Receivable
976.44976.442,008-2,746124.51-2,684
Upgrade
Change in Accounts Payable
-1,316-1,3161,0032,8352,1122,781
Upgrade
Change in Other Net Operating Assets
3,4283,428-1,1272,053-242.55-2,442
Upgrade
Other Operating Activities
4,587294.12333.14311.28243.74110.98
Upgrade
Operating Cash Flow
2,161-2,0211,601-721.03515.57927.96
Upgrade
Capital Expenditures
-124.84-136.5-134.47-122.13-77.27-68.62
Upgrade
Investment in Securities
73.53525.02214.44914.7-168.23-286.27
Upgrade
Other Investing Activities
184.6620.4428.0528.9921.1218.46
Upgrade
Investing Cash Flow
133.91505.18141.98821.64-225.98-336.22
Upgrade
Short-Term Debt Issued
-175.38250.9---
Upgrade
Long-Term Debt Issued
-6,5003,2067,2542,8671,784
Upgrade
Total Debt Issued
6,6946,6753,4577,2542,8671,784
Upgrade
Short-Term Debt Repaid
--4,467-4,178---
Upgrade
Long-Term Debt Repaid
--104.89-91.84-3,901-977.07-703.15
Upgrade
Total Debt Repaid
-5,090-4,572-4,270-3,901-977.07-703.15
Upgrade
Net Debt Issued (Repaid)
1,6042,103-813.243,3531,8901,080
Upgrade
Common Dividends Paid
-395.03-400.31-502.07-447.11-226.53-145.65
Upgrade
Other Financing Activities
-790.29-1,414654.97-1,292-568.74846.74
Upgrade
Financing Cash Flow
418.6288.24-660.341,6131,0941,782
Upgrade
Foreign Exchange Rate Adjustments
-0.240.792.31-0.54-1.270.47
Upgrade
Net Cash Flow
2,714-1,2261,0841,7131,3832,374
Upgrade
Free Cash Flow
2,037-2,1571,466-843.16438.3859.34
Upgrade
Free Cash Flow Growth
-----49.00%-
Upgrade
Free Cash Flow Margin
134.61%-139.60%74.70%-45.63%30.59%89.28%
Upgrade
Free Cash Flow Per Share
1.92-2.011.37-0.800.410.80
Upgrade
Cash Interest Paid
634.35655.69670.34584.96447.34297.1
Upgrade
Cash Income Tax Paid
136.47184.74210.53297.3290.62106.96
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.