Oriental Pearl Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	34,191	26,088	25,281	22,357	31,770	30,526	Upgrade
Market Cap Growth	42.24%	3.19%	13.08%	-29.63%	4.08%	-3.93%	Upgrade
Enterprise Value	31,712	18,676	14,410	12,975	22,620	17,853	Upgrade
Last Close Price	10.17	7.53	7.08	6.15	8.40	7.69	Upgrade
PE Ratio	69.56	39.01	42.01	128.44	17.08	18.83	Upgrade
Forward PE	42.38	34.88	29.25	55.42	17.83	17.39	Upgrade
PS Ratio	4.49	3.39	3.17	3.34	3.50	3.04	Upgrade
PB Ratio	0.99	0.75	0.73	0.65	0.90	0.87	Upgrade
P/TBV Ratio	1.20	0.92	0.90	0.82	1.12	1.10	Upgrade
P/FCF Ratio	93.29	-	138.65	-	2064.14	24.52	Upgrade
P/OCF Ratio	19.11	25.97	15.44	14.76	15.09	8.46	Upgrade
PEG Ratio	-	2.04	2.04	2.04	2.04	2.04	Upgrade
EV/Sales Ratio	4.17	2.43	1.81	1.94	2.49	1.78	Upgrade
EV/EBITDA Ratio	21.69	11.99	7.33	10.39	13.04	5.09	Upgrade
EV/EBIT Ratio	132.71	50.72	24.43	-	130.50	17.04	Upgrade
EV/FCF Ratio	86.53	-	79.03	-	1469.65	14.34	Upgrade
Debt / Equity Ratio	0.04	0.06	0.08	0.06	0.04	0.02	Upgrade
Debt / EBITDA Ratio	0.99	1.16	1.22	1.46	0.67	0.19	Upgrade
Debt / FCF Ratio	3.95	-	14.93	-	84.23	0.54	Upgrade
Asset Turnover	0.18	0.18	0.18	0.15	0.21	0.23	Upgrade
Inventory Turnover	1.91	1.86	1.73	1.73	2.17	1.77	Upgrade
Quick Ratio	2.14	2.07	2.75	2.72	2.88	2.60	Upgrade
Current Ratio	2.66	2.42	3.20	3.14	3.33	3.08	Upgrade
Return on Equity (ROE)	1.48%	1.96%	1.81%	0.40%	5.53%	4.50%	Upgrade
Return on Assets (ROA)	0.35%	0.53%	0.84%	-0.44%	0.25%	1.47%	Upgrade
Return on Capital (ROIC)	0.41%	0.62%	1.00%	-0.53%	0.30%	1.85%	Upgrade
Return on Capital Employed (ROCE)	0.70%	1.00%	1.60%	-0.90%	0.50%	2.90%	Upgrade
Earnings Yield	1.44%	2.56%	2.38%	0.78%	5.86%	5.31%	Upgrade
FCF Yield	1.07%	-3.57%	0.72%	-0.41%	0.05%	4.08%	Upgrade
Dividend Yield	0.98%	2.39%	2.54%	2.19%	3.22%	3.51%	Upgrade
Payout Ratio	164.98%	100.83%	84.86%	537.37%	51.83%	65.81%	Upgrade
Buyback Yield / Dilution	0.02%	0.01%	-0.07%	0.64%	0.97%	0.00%	Upgrade
Total Shareholder Return	1.00%	2.40%	2.48%	2.83%	4.18%	3.51%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.