Shanghai Wanye Enterprises Co.,Ltd (SHA: 600641)
China
· Delayed Price · Currency is CNY
19.69
+0.88 (4.68%)
Nov 13, 2024, 3:00 PM CST
Shanghai Wanye Enterprises Co.,Ltd Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 2,346 | 3,049 | 2,744 | 2,796 | 2,212 | 2,935 | Upgrade
|
Short-Term Investments | - | - | - | - | - | 81.04 | Upgrade
|
Trading Asset Securities | 1,298 | 680.88 | 1,333 | 1,447 | 758 | 1,347 | Upgrade
|
Cash & Short-Term Investments | 3,643 | 3,730 | 4,077 | 4,243 | 2,970 | 4,363 | Upgrade
|
Cash Growth | -2.48% | -8.50% | -3.93% | 42.87% | -31.93% | 3.26% | Upgrade
|
Accounts Receivable | 103.84 | 162.39 | 69.38 | 85.54 | 45.06 | 99.05 | Upgrade
|
Other Receivables | 7.53 | 7.55 | 8.13 | 429.79 | 938.13 | 47.2 | Upgrade
|
Receivables | 111.38 | 169.95 | 77.51 | 515.33 | 983.19 | 146.25 | Upgrade
|
Inventory | 1,202 | 1,103 | 900.43 | 706.06 | 778.04 | 965.77 | Upgrade
|
Prepaid Expenses | - | - | 0.01 | 0.48 | 0.31 | 12.26 | Upgrade
|
Other Current Assets | 164.22 | 172.92 | 395.27 | 156.9 | 49.5 | 46.45 | Upgrade
|
Total Current Assets | 5,120 | 5,175 | 5,450 | 5,622 | 4,781 | 5,534 | Upgrade
|
Property, Plant & Equipment | 1,014 | 565.98 | 221.98 | 72.3 | 94.69 | 113.86 | Upgrade
|
Long-Term Investments | 3,241 | 3,354 | 3,072 | 2,589 | 2,027 | 856.85 | Upgrade
|
Goodwill | 214.12 | 214.12 | 214.12 | 214.12 | 214.12 | 214.12 | Upgrade
|
Other Intangible Assets | 100.79 | 110.24 | 124.59 | 122.25 | 71.86 | 48.83 | Upgrade
|
Long-Term Deferred Tax Assets | 318.68 | 282.23 | 255.95 | 132.56 | 108.3 | 88.14 | Upgrade
|
Long-Term Deferred Charges | 31.34 | 18.14 | 5.25 | 9.09 | 1.15 | - | Upgrade
|
Other Long-Term Assets | 342.47 | 865.66 | 418.02 | 405.79 | 416.58 | 430.38 | Upgrade
|
Total Assets | 10,383 | 10,586 | 9,762 | 9,167 | 7,715 | 7,286 | Upgrade
|
Accounts Payable | 224.4 | 300.12 | 173.99 | 163.87 | 255.54 | 254.18 | Upgrade
|
Accrued Expenses | 31.81 | 168.78 | 40.55 | 73.44 | 49.63 | 47.73 | Upgrade
|
Short-Term Debt | 123.17 | 352.18 | 217.43 | 84.58 | 11.54 | 10.01 | Upgrade
|
Current Portion of Long-Term Debt | - | 0.24 | - | - | - | 2.5 | Upgrade
|
Current Portion of Leases | - | 11.83 | 10.97 | 7.59 | - | - | Upgrade
|
Current Income Taxes Payable | 27.22 | 31.53 | 162.41 | 108.83 | 102.31 | 137.57 | Upgrade
|
Current Unearned Revenue | 271.37 | 79.53 | 190.11 | 618.14 | 336.29 | 333.3 | Upgrade
|
Other Current Liabilities | 65.17 | 64.75 | 33.01 | 34.28 | 69.14 | 28.74 | Upgrade
|
Total Current Liabilities | 743.14 | 1,009 | 828.47 | 1,091 | 824.45 | 814.04 | Upgrade
|
Long-Term Debt | 252.4 | 245.22 | 15 | - | - | 17.84 | Upgrade
|
Long-Term Leases | 25.79 | 24.48 | 15.9 | 8.29 | - | - | Upgrade
|
Long-Term Unearned Revenue | 140.95 | 140.59 | 127.93 | 109.39 | 66.14 | 70.66 | Upgrade
|
Long-Term Deferred Tax Liabilities | 302.72 | 308.8 | 269.74 | 206.64 | 55.31 | 42.22 | Upgrade
|
Other Long-Term Liabilities | 48.89 | 51.18 | 120.4 | 120.92 | 97.6 | 65.36 | Upgrade
|
Total Liabilities | 1,514 | 1,779 | 1,377 | 1,536 | 1,043 | 1,010 | Upgrade
|
Common Stock | 930.63 | 930.63 | 957.93 | 957.93 | 957.93 | 806.16 | Upgrade
|
Additional Paid-In Capital | 445.75 | 157.63 | 345.35 | 161.17 | 89.36 | 191.26 | Upgrade
|
Retained Earnings | 6,476 | 6,553 | 6,659 | 6,349 | 6,068 | 5,753 | Upgrade
|
Treasury Stock | -250.06 | - | -303.21 | -303.21 | -489.41 | -489.41 | Upgrade
|
Comprehensive Income & Other | 720.76 | 723.75 | 654.08 | 450.54 | 41.66 | 12.13 | Upgrade
|
Total Common Equity | 8,323 | 8,365 | 8,313 | 7,615 | 6,667 | 6,273 | Upgrade
|
Minority Interest | 546.2 | 441.51 | 71.71 | 15.6 | 3.8 | 3.12 | Upgrade
|
Shareholders' Equity | 8,870 | 8,807 | 8,385 | 7,631 | 6,671 | 6,276 | Upgrade
|
Total Liabilities & Equity | 10,383 | 10,586 | 9,762 | 9,167 | 7,715 | 7,286 | Upgrade
|
Total Debt | 401.36 | 633.95 | 259.3 | 100.46 | 11.54 | 30.36 | Upgrade
|
Net Cash (Debt) | 3,242 | 3,096 | 3,817 | 4,143 | 2,958 | 4,333 | Upgrade
|
Net Cash Growth | 3.02% | -18.90% | -7.86% | 40.03% | -31.72% | 2.59% | Upgrade
|
Net Cash Per Share | 3.54 | 3.33 | 4.10 | 4.55 | 3.25 | 4.72 | Upgrade
|
Filing Date Shares Outstanding | 911.07 | 930.63 | 930.63 | 930.63 | 910.63 | 910.63 | Upgrade
|
Total Common Shares Outstanding | 911.07 | 930.63 | 930.63 | 930.63 | 910.63 | 910.63 | Upgrade
|
Working Capital | 4,377 | 4,166 | 4,621 | 4,531 | 3,957 | 4,720 | Upgrade
|
Book Value Per Share | 9.14 | 8.99 | 8.93 | 8.18 | 7.32 | 6.89 | Upgrade
|
Tangible Book Value | 8,008 | 8,041 | 7,974 | 7,279 | 6,381 | 6,010 | Upgrade
|
Tangible Book Value Per Share | 8.79 | 8.64 | 8.57 | 7.82 | 7.01 | 6.60 | Upgrade
|
Buildings | - | 125.7 | 31.99 | 28.38 | 69.21 | 31.06 | Upgrade
|
Machinery | - | 48.73 | 41.25 | 39.96 | 39.89 | 54.12 | Upgrade
|
Construction In Progress | - | 389.31 | 150.2 | 10.32 | 1.49 | 45.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.