Shanghai Wanye Enterprises Co.,Ltd (SHA: 600641)
China flag China · Delayed Price · Currency is CNY
19.69
+0.88 (4.68%)
Nov 13, 2024, 3:00 PM CST

Shanghai Wanye Enterprises Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-111.3983.89386.71376.52315.28572.79
Upgrade
Depreciation & Amortization
41.6241.6239.0131.2522.4922.19
Upgrade
Other Amortization
7.357.354.9610.022.17
Upgrade
Loss (Gain) From Sale of Assets
-0.16-0.16-0.34-17.06--0.09
Upgrade
Asset Writedown & Restructuring Costs
0.570.570.1712.7813.2559.44
Upgrade
Loss (Gain) From Sale of Investments
-139.46-139.46-188.17-203-100.56-128.41
Upgrade
Provision & Write-off of Bad Debts
3.713.715.755.4112.512.31
Upgrade
Other Operating Activities
400.8978.61-16.13-58.13-68.43-23.95
Upgrade
Change in Accounts Receivable
167.78167.78-244.26-148.0988.1733.69
Upgrade
Change in Inventory
-218.7-218.7-197.8660.43176.35304.24
Upgrade
Change in Accounts Payable
-259.08-259.08-354.18257.0124.57-860.58
Upgrade
Change in Other Net Operating Assets
---58.9934.54118.86
Upgrade
Operating Cash Flow
-113.54-240.54-670.57358.92500.13120.03
Upgrade
Operating Cash Flow Growth
----28.23%316.68%-78.69%
Upgrade
Capital Expenditures
-361.88-693.54-174.66-108.06-17.96-24.41
Upgrade
Sale of Property, Plant & Equipment
0.131.660.0774.3600.24
Upgrade
Investment in Securities
171.15588.5236.52-391.39-480.11-943.79
Upgrade
Other Investing Activities
69.8463.0263.0462.82-341.9133.67
Upgrade
Investing Cash Flow
-120.76-40.33356.4173.49-1,369-934.78
Upgrade
Short-Term Debt Issued
---411.52-
Upgrade
Long-Term Debt Issued
-678.54258.6884.48-30.21
Upgrade
Total Debt Issued
322.93678.54258.6888.4811.5230.21
Upgrade
Short-Term Debt Repaid
----4-30.21-
Upgrade
Long-Term Debt Repaid
--292-119.19-17.98--2
Upgrade
Total Debt Repaid
-468.46-292-119.19-21.98-30.21-2
Upgrade
Net Debt Issued (Repaid)
-145.53386.54139.4966.5-18.6928.21
Upgrade
Issuance of Common Stock
---186.2--
Upgrade
Repurchase of Common Stock
------344.59
Upgrade
Common Dividends Paid
-59.84-143.26-117.33-97.28-0.91-150
Upgrade
Other Financing Activities
429.63340.01224.3822.439.980.5
Upgrade
Financing Cash Flow
224.27583.29246.54177.8220.38-465.88
Upgrade
Foreign Exchange Rate Adjustments
-1.73-0.530.98-0.23-0.60.3
Upgrade
Net Cash Flow
-11.75301.89-66.66710.01-849.57-1,280
Upgrade
Free Cash Flow
-475.42-934.08-845.23250.87482.1695.61
Upgrade
Free Cash Flow Growth
----47.97%404.29%-80.75%
Upgrade
Free Cash Flow Margin
-93.16%-96.83%-73.02%28.51%51.76%5.12%
Upgrade
Free Cash Flow Per Share
-0.52-1.00-0.910.280.530.10
Upgrade
Cash Income Tax Paid
236.44271.73278.03222.19141.87427.07
Upgrade
Levered Free Cash Flow
-154.34-586.08-312.28732.8-429.91702.95
Upgrade
Unlevered Free Cash Flow
-143.02-577.32-309.4734.28-429.34703.12
Upgrade
Change in Net Working Capital
-199.5127.59392.94-617.91628.93-304.79
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.