Shanghai Aj Group Co.,Ltd (SHA:600643)
China
· Delayed Price · Currency is CNY 5.16
-0.26 (-4.80%)
Jun 13, 2025, 2:45 PM CST
Shanghai Aj Group Co.,Ltd Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 1,186 | 1,103 | 1,311 | 1,764 | 1,864 | 2,511 | Upgrade
|
| Short-Term Investments | - | - | 20 | 590.84 | 1,711 | 1,762 | Upgrade
|
| Trading Asset Securities | 857.11 | 836.77 | 1,026 | 1,538 | 2,002 | 1,142 | Upgrade
|
| Cash & Short-Term Investments | 2,043 | 1,940 | 2,357 | 3,893 | 5,578 | 5,415 | Upgrade
|
| Cash Growth | -2.45% | -17.70% | -39.45% | -30.20% | 3.01% | -41.45% | Upgrade
|
| Accounts Receivable | 859.33 | 3,892 | 3,834 | 4,147 | 3,821 | 3,236 | Upgrade
|
| Other Receivables | 245.04 | 121.96 | 102.07 | 327.67 | 22.94 | 28 | Upgrade
|
| Receivables | 1,122 | 5,723 | 7,130 | 7,776 | 6,733 | 7,009 | Upgrade
|
| Inventory | 150.06 | 211.68 | 65.91 | 67.52 | 38.28 | 6.17 | Upgrade
|
| Prepaid Expenses | - | 46.64 | 3.64 | 1.96 | 0 | 0 | Upgrade
|
| Other Current Assets | 5,221 | 170.98 | 197.6 | 141.52 | 293.13 | 762.64 | Upgrade
|
| Total Current Assets | 8,536 | 8,092 | 9,754 | 11,880 | 12,642 | 13,192 | Upgrade
|
| Property, Plant & Equipment | 3,492 | 3,567 | 3,852 | 4,042 | 5,047 | 5,207 | Upgrade
|
| Long-Term Investments | 4,285 | 5,359 | 4,915 | 5,074 | 3,871 | 4,485 | Upgrade
|
| Goodwill | 43.96 | 43.96 | 47.59 | 47.59 | 48.64 | 48.64 | Upgrade
|
| Other Intangible Assets | 1,986 | 1,992 | 62.45 | 69.85 | 74.84 | 48.41 | Upgrade
|
| Long-Term Accounts Receivable | - | 2,673 | 2,449 | 2,416 | 2,653 | 2,525 | Upgrade
|
| Long-Term Deferred Tax Assets | 348.38 | 348.35 | 298.26 | 273.74 | 169.23 | 82.17 | Upgrade
|
| Long-Term Deferred Charges | 160.8 | 171.97 | 5.55 | 5.19 | 2.55 | 4.68 | Upgrade
|
| Other Long-Term Assets | 5,884 | 1,378 | 1,209 | 818.05 | 659.84 | 765.76 | Upgrade
|
| Total Assets | 24,814 | 23,848 | 24,633 | 26,535 | 27,050 | 27,074 | Upgrade
|
| Accounts Payable | 52.56 | 100.27 | 275.58 | 325.94 | 184.4 | 12.31 | Upgrade
|
| Accrued Expenses | 15.66 | 130.32 | 163.46 | 273.4 | 488.13 | 677.88 | Upgrade
|
| Short-Term Debt | 2,878 | 3,028 | 3,377 | 4,278 | 5,239 | 3,570 | Upgrade
|
| Current Portion of Long-Term Debt | - | 1,439 | 1,913 | 2,306 | 2,227 | 3,015 | Upgrade
|
| Current Portion of Leases | - | 62.28 | 66.07 | 67.52 | 69.31 | 44.57 | Upgrade
|
| Current Income Taxes Payable | 71.5 | 20.53 | 85.04 | 152.01 | 244.49 | 341.43 | Upgrade
|
| Current Unearned Revenue | 101.61 | 162.05 | 133.62 | 84.6 | 97.36 | 271.79 | Upgrade
|
| Other Current Liabilities | 3,414 | 1,581 | 1,191 | 1,012 | 750.56 | 403.53 | Upgrade
|
| Total Current Liabilities | 6,534 | 6,523 | 7,205 | 8,499 | 9,300 | 8,336 | Upgrade
|
| Long-Term Debt | 4,316 | 3,449 | 2,888 | 3,171 | 4,482 | 5,898 | Upgrade
|
| Long-Term Leases | 495.68 | 495.37 | 548.72 | 590.36 | 613.11 | 626.57 | Upgrade
|
| Long-Term Unearned Revenue | - | 28.44 | 28.44 | 28.44 | 28.44 | 28.44 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 658.76 | 653.85 | 124.03 | 181.12 | 163.76 | 132.93 | Upgrade
|
| Other Long-Term Liabilities | 940.34 | 920.73 | 1,426 | 1,599 | 75.71 | 328.33 | Upgrade
|
| Total Liabilities | 12,945 | 12,071 | 12,221 | 14,068 | 14,662 | 15,351 | Upgrade
|
| Common Stock | 1,593 | 1,593 | 1,622 | 1,622 | 1,622 | 1,622 | Upgrade
|
| Additional Paid-In Capital | 3,929 | 3,929 | 4,042 | 4,045 | 4,045 | 4,045 | Upgrade
|
| Retained Earnings | 6,355 | 6,262 | 6,825 | 6,871 | 6,743 | 6,010 | Upgrade
|
| Treasury Stock | - | - | -65.76 | -65.76 | -65.76 | - | Upgrade
|
| Comprehensive Income & Other | -9.76 | -9.63 | -10.23 | -10.73 | 36.74 | 40.03 | Upgrade
|
| Total Common Equity | 11,867 | 11,774 | 12,413 | 12,462 | 12,381 | 11,717 | Upgrade
|
| Minority Interest | 2.49 | 2.49 | -0.86 | 5.38 | 5.73 | 5.51 | Upgrade
|
| Shareholders' Equity | 11,870 | 11,777 | 12,412 | 12,467 | 12,387 | 11,723 | Upgrade
|
| Total Liabilities & Equity | 24,814 | 23,848 | 24,633 | 26,535 | 27,050 | 27,074 | Upgrade
|
| Total Debt | 7,690 | 8,474 | 8,793 | 10,412 | 12,630 | 13,154 | Upgrade
|
| Net Cash (Debt) | -5,647 | -6,534 | -6,436 | -6,519 | -7,052 | -7,740 | Upgrade
|
| Net Cash Per Share | -3.52 | -4.08 | -3.99 | -4.04 | -4.37 | -4.77 | Upgrade
|
| Filing Date Shares Outstanding | 1,593 | 1,593 | 1,610 | 1,612 | 1,612 | 1,622 | Upgrade
|
| Total Common Shares Outstanding | 1,593 | 1,593 | 1,610 | 1,612 | 1,612 | 1,622 | Upgrade
|
| Working Capital | 2,003 | 1,569 | 2,549 | 3,381 | 3,343 | 4,856 | Upgrade
|
| Book Value Per Share | 7.45 | 7.39 | 7.71 | 7.73 | 7.68 | 7.22 | Upgrade
|
| Tangible Book Value | 9,837 | 9,739 | 12,303 | 12,344 | 12,258 | 11,620 | Upgrade
|
| Tangible Book Value Per Share | 6.17 | 6.11 | 7.64 | 7.66 | 7.60 | 7.16 | Upgrade
|
| Buildings | - | 585.77 | 655.19 | 655.19 | 658.25 | 658.25 | Upgrade
|
| Machinery | - | 4,268 | 4,508 | 4,503 | 5,490 | 5,494 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.