SHA:600645 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,397	8,799	9,485	7,960	11,811	9,176
Market Cap Growth	27.62%	-7.24%	19.16%	-32.61%	28.71%	15.82%
Enterprise Value	9,857	7,548	8,212	6,852	10,829	8,338
Last Close Price	25.00	19.30	20.27	17.01	25.24	19.61
PE Ratio	149.86	87.68	89.10	70.45	76.04	-
Forward PE	-	48.99	48.99	48.99	48.99	48.99
PS Ratio	7.74	5.55	5.97	5.12	7.69	6.96
PB Ratio	3.03	2.40	2.50	2.18	3.34	2.62
P/TBV Ratio	3.90	3.15	3.29	2.90	4.50	3.63
P/FCF Ratio	40.78	40.39	45.08	48.92	61.13	60.12
P/OCF Ratio	34.46	30.85	31.72	30.39	36.80	37.55
EV/Sales Ratio	6.70	4.76	5.17	4.41	7.05	6.32
EV/EBITDA Ratio	46.14	28.43	29.15	27.01	47.63	42.36
EV/EBIT Ratio	88.66	46.25	59.45	47.94	87.02	89.17
EV/FCF Ratio	35.27	34.64	39.03	42.12	56.04	54.63
Debt / Equity Ratio	0.02	0.03	0.03	0.04	0.02	0.02
Debt / EBITDA Ratio	0.32	0.42	0.45	0.50	0.33	0.30
Debt / FCF Ratio	0.26	0.57	0.61	0.87	0.43	0.38
Net Debt / Equity Ratio	-0.42	-0.38	-0.38	-0.34	-0.31	-0.29
Net Debt / EBITDA Ratio	-8.08	-5.28	-5.16	-4.93	-4.90	-5.09
Net Debt / FCF Ratio	-5.69	-6.43	-6.91	-7.70	-5.76	-6.56
Asset Turnover	0.28	0.30	0.30	0.30	0.31	0.27
Inventory Turnover	1.87	2.07	2.04	2.15	2.11	2.04
Quick Ratio	1.58	1.47	1.49	1.36	1.24	1.23
Current Ratio	1.77	1.65	1.69	1.57	1.46	1.47
Return on Equity (ROE)	1.52%	2.40%	2.65%	2.97%	4.30%	-3.65%
Return on Assets (ROA)	1.48%	1.91%	1.61%	1.73%	1.57%	1.20%
Return on Invested Capital (ROIC)	3.31%	4.66%	4.33%	4.08%	3.43%	3.69%
Return on Capital Employed (ROCE)	3.30%	4.30%	3.50%	3.70%	3.40%	2.60%
Earnings Yield	0.66%	1.14%	1.12%	1.42%	1.31%	-1.38%
FCF Yield	2.45%	2.48%	2.22%	2.04%	1.64%	1.66%
Payout Ratio	-	-	-	-	1.03%	-
Buyback Yield / Dilution	1.13%	1.45%	1.69%	-0.02%	-0.17%	-4.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.