Shanghai Jin Jiang Online Network Service Co., Ltd. (SHA:600650)
15.34
+0.01 (0.07%)
Feb 27, 2026, 3:00 PM CST
SHA:600650 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,623 | 1,749 | 1,835 | 2,020 | 2,627 | 2,582 |
Other Revenue | 79.43 | 79.43 | 93.7 | 68.08 | 87.36 | 81.18 |
| 1,702 | 1,828 | 1,928 | 2,088 | 2,715 | 2,663 | |
Revenue Growth (YoY) | -4.01% | -5.20% | -7.65% | -23.08% | 1.93% | 4.56% |
Cost of Revenue | 1,481 | 1,526 | 1,592 | 1,940 | 2,331 | 2,324 |
Gross Profit | 221.23 | 301.78 | 336.6 | 148.06 | 383.18 | 339.12 |
Selling, General & Admin | 226.9 | 287.46 | 327.86 | 395.87 | 375.19 | 477.64 |
Research & Development | 0.64 | 0.51 | 0.38 | 0.25 | 16.61 | 18.19 |
Other Operating Expenses | 20.72 | 11.94 | 13.93 | 8.89 | 12.24 | 14.22 |
Operating Expenses | 248 | 303.54 | 341.38 | 406.01 | 404.11 | 510.19 |
Operating Income | -26.77 | -1.76 | -4.78 | -257.96 | -20.94 | -171.07 |
Interest Expense | -4.69 | -6.29 | -5.49 | -10.01 | -11.07 | -1.51 |
Interest & Investment Income | 147.31 | 156.09 | 155.53 | 194.65 | 149.98 | 149.5 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.57 | -0.15 | -0.18 | 0.54 |
Other Non Operating Income (Expenses) | -29.39 | -0.83 | -0.78 | 0.99 | -4.44 | -4.47 |
EBT Excluding Unusual Items | 86.36 | 147.11 | 143.91 | -72.47 | 113.35 | -27.01 |
Gain (Loss) on Sale of Investments | -7.7 | 23.69 | 5.24 | -14.19 | -7.66 | -18.73 |
Gain (Loss) on Sale of Assets | 24.73 | 21.36 | 21.17 | 780.45 | 56.97 | 372.4 |
Asset Writedown | - | - | - | - | - | -12.73 |
Other Unusual Items | 44.49 | 44.49 | 7.71 | 17.82 | 17.34 | 17 |
Pretax Income | 147.88 | 236.65 | 178.03 | 711.61 | 180 | 330.93 |
Income Tax Expense | 1 | 20.48 | 11.37 | 199.96 | 33.09 | 97.51 |
Earnings From Continuing Operations | 146.88 | 216.17 | 166.66 | 511.65 | 146.92 | 233.41 |
Minority Interest in Earnings | -22.77 | -19.52 | -15.71 | 10.96 | -16.42 | -11.2 |
Net Income | 124.11 | 196.65 | 150.94 | 522.62 | 130.5 | 222.22 |
Net Income to Common | 124.11 | 196.65 | 150.94 | 522.62 | 130.5 | 222.22 |
Net Income Growth | -36.99% | 30.28% | -71.12% | 300.47% | -41.27% | -16.84% |
Shares Outstanding (Basic) | 552 | 552 | 551 | 552 | 551 | 551 |
Shares Outstanding (Diluted) | 552 | 552 | 551 | 552 | 551 | 551 |
Shares Change (YoY) | 0.27% | 0.27% | -0.18% | 0.22% | -0.14% | -0.12% |
EPS (Basic) | 0.22 | 0.36 | 0.27 | 0.95 | 0.24 | 0.40 |
EPS (Diluted) | 0.22 | 0.36 | 0.27 | 0.95 | 0.24 | 0.40 |
EPS Growth | -37.16% | 29.93% | -71.07% | 299.58% | -41.19% | -16.74% |
Free Cash Flow | 39.2 | 48.17 | -292.17 | -188.6 | -163.57 | 21.9 |
Free Cash Flow Per Share | 0.07 | 0.09 | -0.53 | -0.34 | -0.30 | 0.04 |
Dividend Per Share | 0.110 | 0.110 | 0.083 | 0.290 | 0.072 | 0.132 |
Dividend Growth | 32.53% | 32.53% | -71.38% | 302.78% | -45.45% | -47.20% |
Gross Margin | 13.00% | 16.51% | 17.46% | 7.09% | 14.12% | 12.73% |
Operating Margin | -1.57% | -0.10% | -0.25% | -12.35% | -0.77% | -6.42% |
Profit Margin | 7.29% | 10.76% | 7.83% | 25.03% | 4.81% | 8.34% |
Free Cash Flow Margin | 2.30% | 2.63% | -15.15% | -9.03% | -6.02% | 0.82% |
EBITDA | 176.14 | 203.8 | 204.3 | -48.99 | 178.9 | 44.48 |
EBITDA Margin | 10.35% | 11.15% | 10.60% | -2.35% | 6.59% | 1.67% |
D&A For EBITDA | 202.91 | 205.56 | 209.08 | 208.97 | 199.84 | 215.55 |
EBIT | -26.77 | -1.76 | -4.78 | -257.96 | -20.94 | -171.07 |
EBIT Margin | -1.57% | -0.10% | -0.25% | -12.35% | -0.77% | -6.42% |
Effective Tax Rate | 0.67% | 8.65% | 6.39% | 28.10% | 18.38% | 29.47% |
Revenue as Reported | 1,702 | 1,828 | 1,928 | 2,088 | 2,715 | 2,663 |
Advertising Expenses | - | 7.11 | 4.46 | 5.44 | 7.7 | 17.42 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.