Tande Co., Ltd. (SHA:600665)
China · Delayed Price · Currency is CNY 3.590
-0.020 (-0.55%)
Feb 6, 2026, 3:00 PM CST
Tande Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 11,022 | 10,739 | 11,523 | 10,530 | 6,904 | 5,304 |
Other Revenue | 4.62 | 4.62 | 2.55 | 22.8 | 38.38 | - |
| 11,027 | 10,743 | 11,526 | 10,552 | 6,942 | 5,304 | |
Revenue Growth (YoY) | 23.79% | -6.79% | 9.23% | 52.01% | 30.89% | -5.15% |
Cost of Revenue | 10,674 | 10,420 | 10,757 | 8,040 | 5,475 | 4,338 |
Gross Profit | 352.24 | 323.05 | 768.8 | 2,513 | 1,466 | 965.42 |
Selling, General & Admin | 446.66 | 390.89 | 364.02 | 553.85 | 470.33 | 402.92 |
Other Operating Expenses | 32.43 | 23.57 | 392.31 | 830.47 | 478.3 | 175.91 |
Operating Expenses | 543.16 | 413.5 | 757.29 | 1,363 | 964.73 | 568.08 |
Operating Income | -190.92 | -90.45 | 11.51 | 1,150 | 501.75 | 397.33 |
Interest Expense | -362.3 | -190.12 | -145.23 | -125.77 | -132.89 | -22.24 |
Interest & Investment Income | - | 47.93 | 62.83 | 69.18 | 85.11 | 53.1 |
Other Non Operating Income (Expenses) | -37.58 | -36.85 | 8.26 | -26.59 | -34.29 | -28.17 |
EBT Excluding Unusual Items | -590.8 | -269.49 | -62.63 | 1,066 | 419.68 | 400.03 |
Gain (Loss) on Sale of Investments | -62.11 | -55.83 | -14.26 | -2.28 | - | - |
Gain (Loss) on Sale of Assets | 16.81 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
Other Unusual Items | 3.1 | 2 | 3.59 | 2.37 | 165.74 | 53.13 |
Pretax Income | -633 | -323.34 | -73.32 | 1,066 | 585.41 | 453.14 |
Income Tax Expense | 627.88 | 649.59 | 231.71 | 365.83 | 166.79 | 104.36 |
Earnings From Continuing Operations | -1,261 | -972.94 | -305.03 | 700.65 | 418.62 | 348.78 |
Minority Interest in Earnings | -78.93 | -47.01 | -85.36 | -357.98 | -41.81 | -20 |
Net Income | -1,340 | -1,020 | -390.39 | 342.67 | 376.81 | 328.78 |
Net Income to Common | -1,340 | -1,020 | -390.39 | 342.67 | 376.81 | 328.78 |
Net Income Growth | - | - | - | -9.06% | 14.61% | -22.47% |
Shares Outstanding (Basic) | 864 | 864 | 864 | 864 | 864 | 864 |
Shares Outstanding (Diluted) | 864 | 864 | 864 | 864 | 864 | 864 |
Shares Change (YoY) | -0.14% | 0.01% | -0.02% | 0.02% | -0.00% | -0.01% |
EPS (Basic) | -1.55 | -1.18 | -0.45 | 0.40 | 0.44 | 0.38 |
EPS (Diluted) | -1.55 | -1.18 | -0.45 | 0.40 | 0.44 | 0.38 |
EPS Growth | - | - | - | -9.08% | 14.61% | -22.46% |
Free Cash Flow | 406.89 | -871.69 | 1,019 | 1,388 | 661.46 | 3,870 |
Free Cash Flow Per Share | 0.47 | -1.01 | 1.18 | 1.61 | 0.77 | 4.48 |
Dividend Per Share | - | - | - | 0.119 | 0.131 | 0.152 |
Dividend Growth | - | - | - | -9.16% | -13.82% | 2.70% |
Gross Margin | 3.19% | 3.01% | 6.67% | 23.81% | 21.13% | 18.20% |
Operating Margin | -1.73% | -0.84% | 0.10% | 10.89% | 7.23% | 7.49% |
Profit Margin | -12.15% | -9.49% | -3.39% | 3.25% | 5.43% | 6.20% |
Free Cash Flow Margin | 3.69% | -8.11% | 8.84% | 13.16% | 9.53% | 72.97% |
EBITDA | -184.05 | -81.47 | 23.31 | 1,162 | 512.57 | 407.99 |
EBITDA Margin | -1.67% | -0.76% | 0.20% | 11.01% | 7.38% | 7.69% |
D&A For EBITDA | 6.87 | 8.98 | 11.8 | 12.27 | 10.83 | 10.65 |
EBIT | -190.92 | -90.45 | 11.51 | 1,150 | 501.75 | 397.33 |
EBIT Margin | -1.73% | -0.84% | 0.10% | 10.89% | 7.23% | 7.49% |
Effective Tax Rate | - | - | - | 34.30% | 28.49% | 23.03% |
Revenue as Reported | 11,027 | 10,743 | 11,526 | 10,552 | 6,942 | 5,304 |
Advertising Expenses | - | 34.51 | 40.72 | 82.98 | 67.59 | 66.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.