Tande Co., Ltd. (SHA:600665)
China
· Delayed Price · Currency is CNY 3.230
-0.050 (-1.52%)
Jun 13, 2025, 2:45 PM CST
Tande Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 11,457 | 10,739 | 11,523 | 10,530 | 6,904 | 5,304 | Upgrade
|
| Other Revenue | 4.62 | 4.62 | 2.55 | 22.8 | 38.38 | - | Upgrade
|
| Revenue | 11,461 | 10,743 | 11,526 | 10,552 | 6,942 | 5,304 | Upgrade
|
| Revenue Growth (YoY) | 31.96% | -6.79% | 9.23% | 52.01% | 30.89% | -5.15% | Upgrade
|
| Cost of Revenue | 10,978 | 10,420 | 10,757 | 8,040 | 5,475 | 4,338 | Upgrade
|
| Gross Profit | 483.04 | 323.05 | 768.8 | 2,513 | 1,466 | 965.42 | Upgrade
|
| Selling, General & Admin | 404 | 390.89 | 364.02 | 553.85 | 470.33 | 402.92 | Upgrade
|
| Other Operating Expenses | 52.31 | 23.57 | 392.31 | 830.47 | 478.3 | 175.91 | Upgrade
|
| Operating Expenses | 457.79 | 413.5 | 757.29 | 1,363 | 964.73 | 568.08 | Upgrade
|
| Operating Income | 25.26 | -90.45 | 11.51 | 1,150 | 501.75 | 397.33 | Upgrade
|
| Interest Expense | -231.48 | -190.12 | -145.23 | -125.77 | -132.89 | -22.24 | Upgrade
|
| Interest & Investment Income | 36.42 | 47.93 | 62.83 | 69.18 | 85.11 | 53.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.25 | -36.85 | 8.26 | -26.59 | -34.29 | -28.17 | Upgrade
|
| EBT Excluding Unusual Items | -207.06 | -269.49 | -62.63 | 1,066 | 419.68 | 400.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -38.72 | -55.83 | -14.26 | -2.28 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Other Unusual Items | 2.07 | 2 | 3.59 | 2.37 | 165.74 | 53.13 | Upgrade
|
| Pretax Income | -243.73 | -323.34 | -73.32 | 1,066 | 585.41 | 453.14 | Upgrade
|
| Income Tax Expense | 684.09 | 649.59 | 231.71 | 365.83 | 166.79 | 104.36 | Upgrade
|
| Earnings From Continuing Operations | -927.81 | -972.94 | -305.03 | 700.65 | 418.62 | 348.78 | Upgrade
|
| Minority Interest in Earnings | -73.01 | -47.01 | -85.36 | -357.98 | -41.81 | -20 | Upgrade
|
| Net Income | -1,001 | -1,020 | -390.39 | 342.67 | 376.81 | 328.78 | Upgrade
|
| Net Income to Common | -1,001 | -1,020 | -390.39 | 342.67 | 376.81 | 328.78 | Upgrade
|
| Net Income Growth | - | - | - | -9.06% | 14.61% | -22.47% | Upgrade
|
| Shares Outstanding (Basic) | 864 | 864 | 864 | 864 | 864 | 864 | Upgrade
|
| Shares Outstanding (Diluted) | 864 | 864 | 864 | 864 | 864 | 864 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | -0.02% | 0.02% | -0.00% | -0.01% | Upgrade
|
| EPS (Basic) | -1.16 | -1.18 | -0.45 | 0.40 | 0.44 | 0.38 | Upgrade
|
| EPS (Diluted) | -1.16 | -1.18 | -0.45 | 0.40 | 0.44 | 0.38 | Upgrade
|
| EPS Growth | - | - | - | -9.08% | 14.61% | -22.46% | Upgrade
|
| Free Cash Flow | -1,074 | -871.69 | 1,019 | 1,388 | 661.46 | 3,870 | Upgrade
|
| Free Cash Flow Per Share | -1.24 | -1.01 | 1.18 | 1.61 | 0.77 | 4.48 | Upgrade
|
| Dividend Per Share | - | - | - | 0.119 | 0.131 | 0.152 | Upgrade
|
| Dividend Growth | - | - | - | -9.16% | -13.82% | 2.70% | Upgrade
|
| Gross Margin | 4.21% | 3.01% | 6.67% | 23.81% | 21.13% | 18.20% | Upgrade
|
| Operating Margin | 0.22% | -0.84% | 0.10% | 10.89% | 7.23% | 7.49% | Upgrade
|
| Profit Margin | -8.73% | -9.49% | -3.39% | 3.25% | 5.43% | 6.20% | Upgrade
|
| Free Cash Flow Margin | -9.37% | -8.11% | 8.84% | 13.16% | 9.53% | 72.97% | Upgrade
|
| EBITDA | - | -81.47 | 23.31 | 1,162 | 512.57 | 407.99 | Upgrade
|
| EBITDA Margin | - | -0.76% | 0.20% | 11.01% | 7.38% | 7.69% | Upgrade
|
| D&A For EBITDA | - | 8.98 | 11.8 | 12.27 | 10.83 | 10.65 | Upgrade
|
| EBIT | 25.26 | -90.45 | 11.51 | 1,150 | 501.75 | 397.33 | Upgrade
|
| EBIT Margin | 0.22% | -0.84% | 0.10% | 10.89% | 7.23% | 7.49% | Upgrade
|
| Effective Tax Rate | - | - | - | 34.30% | 28.49% | 23.03% | Upgrade
|
| Revenue as Reported | 11,461 | 10,743 | 11,526 | 10,552 | 6,942 | 5,304 | Upgrade
|
| Advertising Expenses | - | 34.51 | 40.72 | 82.98 | 67.59 | 66.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.