Shanghai Jiao Yun Group Co., Ltd. (SHA:600676)

Shanghai Jiao Yun Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,434	4,639	4,536	3,980	4,443	5,029
Market Cap Growth	89.38%	2.27%	13.95%	-10.42%	-11.66%	13.19%
Enterprise Value	6,111	2,596	3,277	3,025	3,526	3,934
Last Close Price	8.20	4.51	4.41	3.87	4.32	4.89
PE Ratio	-	-	494.15	139.41	380.45	-
PS Ratio	1.82	1.05	0.87	0.66	0.59	0.65
PB Ratio	1.63	0.89	0.81	0.72	0.80	0.85
P/TBV Ratio	1.70	0.93	0.85	0.75	0.86	0.95
P/FCF Ratio	31.18	26.54	14.07	44.63	19.57	14.45
P/OCF Ratio	25.27	17.63	10.25	19.60	9.69	9.51
EV/Sales Ratio	1.32	0.59	0.63	0.50	0.47	0.51
EV/EBITDA Ratio	-	-	35.19	-	38.17	-
EV/FCF Ratio	22.59	14.85	10.17	33.92	15.53	11.30
Debt / Equity Ratio	0.12	0.13	0.12	0.13	0.11	0.03
Debt / EBITDA Ratio	-	-	4.36	-	3.82	-
Debt / FCF Ratio	2.23	3.73	2.05	8.28	2.80	0.55
Net Debt / Equity Ratio	-0.46	-0.41	-0.36	-0.21	-0.21	-0.30
Net Debt / EBITDA Ratio	13.08	12.87	-21.39	8.24	-12.61	25.56
Net Debt / FCF Ratio	-8.73	-12.26	-6.18	-12.95	-5.13	-5.13
Asset Turnover	0.65	0.58	0.66	0.74	0.90	0.89
Inventory Turnover	6.62	6.90	7.54	8.59	9.30	7.59
Quick Ratio	2.89	2.57	2.52	2.23	1.67	1.61
Current Ratio	3.45	3.06	2.96	2.79	2.20	2.13
Return on Equity (ROE)	-3.64%	-7.28%	0.57%	0.19%	-0.41%	-4.25%
Return on Assets (ROA)	-3.67%	-3.48%	-1.47%	-3.59%	-1.74%	-3.01%
Return on Invested Capital (ROIC)	-14.74%	-12.76%	-2.22%	-4.64%	2.85%	-9.32%
Return on Capital Employed (ROCE)	-7.30%	-7.30%	-3.00%	-7.40%	-3.70%	-7.00%
Earnings Yield	-2.31%	-8.43%	0.20%	0.72%	0.26%	-4.07%
FCF Yield	3.21%	3.77%	7.11%	2.24%	5.11%	6.92%
Payout Ratio	-	-	28.74%	34.27%	59.40%	-
Buyback Yield / Dilution	6.90%	-	-8.07%	18.51%	-14.11%	3.12%
Total Shareholder Return	6.90%	-	-8.07%	18.51%	-14.11%	3.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.