Metro Land Corporation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,489	2,815	3,541	3,415	3,956	2,971
Market Cap Growth	124.62%	-20.50%	3.69%	-13.67%	33.17%	-11.48%
Enterprise Value	45,820	37,386	27,974	25,863	20,888	28,355
Last Close Price	8.76	3.80	4.78	4.61	5.20	3.68
PE Ratio	-	-	-	16.88	12.04	5.98
Forward PE	-	48.80	48.80	48.80	48.80	48.80
PS Ratio	7.68	1.99	0.33	0.62	0.59	0.34
PB Ratio	1.21	0.38	0.37	0.31	0.35	0.35
P/TBV Ratio	1.43	0.44	0.45	0.39	0.44	0.47
P/FCF Ratio	3.79	-	-	-	0.53	0.30
P/OCF Ratio	3.79	-	-	-	0.53	0.30
EV/Sales Ratio	54.22	26.39	2.63	4.66	3.09	3.20
EV/EBITDA Ratio	-	-	-	95.97	37.71	17.24
EV/EBIT Ratio	-	-	-	104.10	39.17	17.50
EV/FCF Ratio	26.78	-	-	-	2.77	2.88
Debt / Equity Ratio	7.86	5.60	4.07	2.34	1.51	3.15
Debt / EBITDA Ratio	-	-	-	88.40	29.76	16.11
Debt / FCF Ratio	24.60	-	-	-	2.24	2.69
Net Debt / Equity Ratio	7.20	4.45	2.93	1.97	1.05	2.54
Net Debt / EBITDA Ratio	-60.90	-44.75	-26.17	79.34	21.05	12.96
Net Debt / FCF Ratio	22.54	-5.26	-6.39	-2.56	1.55	2.16
Asset Turnover	0.01	0.02	0.19	0.11	0.14	0.19
Inventory Turnover	0.03	0.05	0.27	0.13	0.18	0.20
Quick Ratio	0.19	0.51	0.73	0.28	0.29	0.38
Current Ratio	2.51	3.21	3.07	2.26	1.85	2.48
Return on Equity (ROE)	-11.92%	-17.18%	-10.34%	1.61%	3.40%	16.95%
Return on Assets (ROA)	-0.68%	-0.78%	-1.18%	0.31%	0.69%	2.11%
Return on Invested Capital (ROIC)	-1.49%	-1.94%	-3.10%	0.48%	1.02%	3.81%
Return on Capital Employed (ROCE)	-1.60%	-1.70%	-2.50%	0.70%	2.00%	4.70%
Earnings Yield	-8.99%	-37.46%	-18.62%	5.92%	8.31%	16.73%
FCF Yield	26.37%	-220.75%	-122.27%	-244.71%	190.39%	331.87%
Dividend Yield	-	-	-	-	2.50%	6.80%
Payout Ratio	-	-	-	823.88%	562.39%	467.25%
Buyback Yield / Dilution	30.53%	-14.39%	33.09%	-	16.52%	-15.53%
Total Shareholder Return	30.53%	-14.39%	33.09%	-	19.02%	-8.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.