Shang Hai Ya Tong Co.,Ltd. (SHA:600692)
China
· Delayed Price · Currency is CNY 6.90
-0.06 (-0.86%)
Apr 30, 2025, 2:45 PM CST
Shang Hai Ya Tong Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -4.32 | 6.36 | 2.44 | 4.58 | 45.61 | 58.66 | Upgrade
|
| Depreciation & Amortization | 30.15 | 30.15 | 33.09 | 27.99 | 24.77 | 21.15 | Upgrade
|
| Other Amortization | 6.98 | 6.98 | 6.31 | 6.4 | 4.93 | 0.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.51 | -2.51 | -0.12 | - | - | -0.25 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.02 | 0.02 | -3.85 | -0.53 | 0.35 | 9.84 | Upgrade
|
| Loss (Gain) From Sale of Investments | -31.82 | -31.82 | -3.42 | -3.87 | -12.2 | -10.76 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.67 | 3.67 | 4.36 | 5.81 | -0.03 | -0.28 | Upgrade
|
| Other Operating Activities | -794.37 | 14.39 | 0.06 | 31.37 | 17.45 | 14.93 | Upgrade
|
| Change in Accounts Receivable | -104.01 | -104.01 | 105.65 | -236.97 | -209.39 | -20.67 | Upgrade
|
| Change in Inventory | -1,228 | -1,228 | -433.79 | 122.37 | 322.73 | -91.16 | Upgrade
|
| Change in Accounts Payable | 2,208 | 2,208 | 89.9 | -105.96 | -361.33 | 725.9 | Upgrade
|
| Operating Cash Flow | 103.16 | 922.6 | -210.6 | -153.94 | -166.01 | 710.98 | Upgrade
|
| Operating Cash Flow Growth | -88.72% | - | - | - | - | - | Upgrade
|
| Capital Expenditures | -80.02 | -101.85 | -35.66 | -44.79 | -69.51 | -20.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.19 | 0.19 | 4.98 | - | 0.04 | 0.34 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 1.07 | Upgrade
|
| Divestitures | 18.94 | 57.04 | - | - | - | 1.05 | Upgrade
|
| Investment in Securities | -0.81 | 12.33 | -9 | - | - | -2.82 | Upgrade
|
| Other Investing Activities | 0.68 | 0.68 | 3.74 | 4.68 | 4.22 | 1.38 | Upgrade
|
| Investing Cash Flow | -61.02 | -31.6 | -35.94 | -40.11 | -65.26 | -19.79 | Upgrade
|
| Long-Term Debt Issued | - | 382.48 | 419.75 | 904.55 | 450.47 | 369.49 | Upgrade
|
| Long-Term Debt Repaid | - | -419.59 | -823.79 | -554.2 | -322.93 | -893.68 | Upgrade
|
| Net Debt Issued (Repaid) | -104.07 | -37.11 | -404.04 | 350.35 | 127.54 | -524.19 | Upgrade
|
| Issuance of Common Stock | - | - | - | 7.2 | - | - | Upgrade
|
| Common Dividends Paid | -22.41 | -24.92 | -46.58 | -24.43 | -29.94 | -46.02 | Upgrade
|
| Other Financing Activities | -13.35 | -15.19 | 351.52 | 78.29 | - | - | Upgrade
|
| Financing Cash Flow | -142.28 | -77.21 | -99.1 | 411.42 | 97.6 | -570.21 | Upgrade
|
| Net Cash Flow | -100.14 | 813.78 | -345.64 | 217.38 | -133.67 | 120.98 | Upgrade
|
| Free Cash Flow | 23.14 | 820.75 | -246.26 | -198.73 | -235.52 | 690.17 | Upgrade
|
| Free Cash Flow Growth | -97.26% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.79% | 124.30% | -18.87% | -16.22% | -15.64% | 68.84% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 2.34 | -0.69 | -0.56 | -0.67 | 1.96 | Upgrade
|
| Cash Income Tax Paid | 30.63 | 62.81 | 73.6 | -0.9 | 82.68 | 54.23 | Upgrade
|
| Levered Free Cash Flow | -121.57 | 786.14 | -293.86 | -114.95 | -214.87 | 636.26 | Upgrade
|
| Unlevered Free Cash Flow | -109.52 | 798.19 | -270.77 | -106.07 | -206.65 | 646.69 | Upgrade
|
| Change in Net Working Capital | 48.46 | -881.18 | 290.11 | 108.42 | 199.54 | -590.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.