Ningbo Joyson Electronic Corp. (SHA: 600699)
China
· Delayed Price · Currency is CNY 16.97
-0.13 (-0.76%)
Nov 20, 2024, 3:00 PM CST
Ningbo Joyson Electronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 55,553 | 55,728 | 49,793 | 45,021 | 47,054 | 61,070 | Upgrade
|
| Other Revenue | - | - | - | 649.03 | 836.33 | 628.55 | Upgrade
|
| Revenue | 55,553 | 55,728 | 49,793 | 45,670 | 47,890 | 61,699 | Upgrade
|
| Revenue Growth (YoY) | 0.35% | 11.92% | 9.03% | -4.64% | -22.38% | 9.82% | Upgrade
|
| Cost of Revenue | 46,840 | 47,668 | 44,108 | 40,682 | 41,839 | 52,264 | Upgrade
|
| Gross Profit | 8,713 | 8,061 | 5,686 | 4,989 | 6,050 | 9,435 | Upgrade
|
| Selling, General & Admin | 2,826 | 3,034 | 2,851 | 3,574 | 3,899 | 4,432 | Upgrade
|
| Research & Development | 2,473 | 2,445 | 2,058 | 2,246 | 2,177 | 2,468 | Upgrade
|
| Other Operating Expenses | 81.84 | 66.48 | 141.06 | 122.21 | 133.85 | 151.72 | Upgrade
|
| Operating Expenses | 5,408 | 5,582 | 5,034 | 5,978 | 6,318 | 7,099 | Upgrade
|
| Operating Income | 3,305 | 2,479 | 651.52 | -989.9 | -267.57 | 2,336 | Upgrade
|
| Interest Expense | -1,120 | -1,121 | -932.11 | -1,026 | -1,141 | -1,086 | Upgrade
|
| Interest & Investment Income | 217.04 | 280.54 | 219.47 | 251.72 | 1,892 | 818.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 179.63 | 179.63 | 381.91 | -22.67 | -14.95 | -10.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.27 | -24.09 | -22.32 | -13.06 | -10.12 | -19.99 | Upgrade
|
| EBT Excluding Unusual Items | 2,577 | 1,794 | 298.47 | -1,800 | 458.16 | 2,038 | Upgrade
|
| Merger & Restructuring Charges | -239.67 | -239.67 | -233.1 | -229.03 | - | -597.66 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2,019 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.49 | 157.13 | 101.78 | 63.19 | -3.01 | 23.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.73 | 12.41 | -1.76 | -23.83 | -63.83 | -92 | Upgrade
|
| Asset Writedown | -115.23 | -25.53 | -4.54 | - | -0.04 | -0.12 | Upgrade
|
| Other Unusual Items | 59.31 | 63.46 | 318.97 | 119.76 | 102.57 | 139.64 | Upgrade
|
| Pretax Income | 2,358 | 1,762 | 479.82 | -3,889 | 493.84 | 1,511 | Upgrade
|
| Income Tax Expense | 725.24 | 522.19 | 246.56 | 646.19 | 290.01 | 58.81 | Upgrade
|
| Earnings From Continuing Operations | 1,633 | 1,240 | 233.26 | -4,535 | 203.83 | 1,452 | Upgrade
|
| Minority Interest in Earnings | -387.21 | -156.9 | 160.92 | 782.17 | 412.34 | -512.18 | Upgrade
|
| Net Income | 1,246 | 1,083 | 394.18 | -3,753 | 616.17 | 940.06 | Upgrade
|
| Net Income to Common | 1,246 | 1,083 | 394.18 | -3,753 | 616.17 | 940.06 | Upgrade
|
| Net Income Growth | 19.58% | 174.79% | - | - | -34.45% | -28.67% | Upgrade
|
| Shares Outstanding (Basic) | 1,400 | 1,389 | 1,359 | 1,370 | 1,257 | 1,221 | Upgrade
|
| Shares Outstanding (Diluted) | 1,400 | 1,389 | 1,359 | 1,370 | 1,257 | 1,221 | Upgrade
|
| Shares Change (YoY) | -1.42% | 2.17% | -0.77% | 8.93% | 3.00% | -5.52% | Upgrade
|
| EPS (Basic) | 0.89 | 0.78 | 0.29 | -2.74 | 0.49 | 0.77 | Upgrade
|
| EPS (Diluted) | 0.89 | 0.78 | 0.29 | -2.74 | 0.49 | 0.77 | Upgrade
|
| EPS Growth | 21.30% | 168.97% | - | - | -36.36% | -24.51% | Upgrade
|
| Free Cash Flow | 830.67 | 158.59 | -1,134 | -983.7 | -347.83 | -561.38 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.11 | -0.83 | -0.72 | -0.28 | -0.46 | Upgrade
|
| Dividend Per Share | 0.260 | 0.260 | 0.100 | - | 0.150 | 0.070 | Upgrade
|
| Dividend Growth | 160.00% | 160.00% | - | - | 114.29% | - | Upgrade
|
| Gross Margin | 15.68% | 14.46% | 11.42% | 10.92% | 12.63% | 15.29% | Upgrade
|
| Operating Margin | 5.95% | 4.45% | 1.31% | -2.17% | -0.56% | 3.79% | Upgrade
|
| Profit Margin | 2.24% | 1.94% | 0.79% | -8.22% | 1.29% | 1.52% | Upgrade
|
| Free Cash Flow Margin | 1.50% | 0.28% | -2.28% | -2.15% | -0.73% | -0.91% | Upgrade
|
| EBITDA | 4,210 | 4,154 | 3,351 | 1,730 | 2,671 | 5,433 | Upgrade
|
| EBITDA Margin | 7.58% | 7.45% | 6.73% | 3.79% | 5.58% | 8.80% | Upgrade
|
| D&A For EBITDA | 905.11 | 1,674 | 2,700 | 2,720 | 2,939 | 3,096 | Upgrade
|
| EBIT | 3,305 | 2,479 | 651.52 | -989.9 | -267.57 | 2,336 | Upgrade
|
| EBIT Margin | 5.95% | 4.45% | 1.31% | -2.17% | -0.56% | 3.79% | Upgrade
|
| Effective Tax Rate | 30.75% | 29.63% | 51.39% | - | 58.73% | 3.89% | Upgrade
|
| Revenue as Reported | 55,553 | 55,728 | 49,793 | 45,670 | 47,890 | 61,699 | Upgrade
|
| Advertising Expenses | - | 15.38 | 11.55 | 11.97 | 6.68 | 18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.