Ningbo Joyson Electronic Corp. (SHA:600699)
25.90
-0.43 (-1.63%)
Apr 13, 2026, 11:30 AM CST
Ningbo Joyson Electronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 61,183 | 55,424 | 55,317 | 49,793 | 45,021 |
Other Revenue | - | 439.27 | 411.76 | - | 649.03 |
| 61,183 | 55,864 | 55,728 | 49,793 | 45,670 | |
Revenue Growth (YoY) | 9.52% | 0.24% | 11.92% | 9.03% | -4.63% |
Cost of Revenue | 49,987 | 47,253 | 48,020 | 44,108 | 40,682 |
Gross Profit | 11,196 | 8,611 | 7,709 | 5,686 | 4,989 |
Selling, General & Admin | 4,174 | 2,872 | 2,682 | 2,851 | 3,574 |
Research & Development | 3,289 | 2,492 | 2,445 | 2,058 | 2,246 |
Other Operating Expenses | 78.28 | 40.19 | 66.48 | 141.06 | 122.21 |
Operating Expenses | 7,541 | 5,437 | 5,228 | 5,034 | 5,978 |
Operating Income | 3,655 | 3,173 | 2,481 | 651.52 | -989.9 |
Interest Expense | - | -1,130 | -1,121 | -932.11 | -1,026 |
Interest & Investment Income | - | 356.36 | 280.54 | 219.47 | 251.72 |
Currency Exchange Gain (Loss) | - | 216.83 | 179.63 | 381.91 | -22.67 |
Other Non Operating Income (Expenses) | -1,160 | -18.77 | -25.64 | -22.32 | -13.06 |
EBT Excluding Unusual Items | 2,494 | 2,597 | 1,794 | 298.47 | -1,800 |
Merger & Restructuring Charges | - | -621.37 | -239.67 | -233.1 | -229.03 |
Impairment of Goodwill | - | - | - | - | -2,019 |
Gain (Loss) on Sale of Investments | -65.75 | 36.87 | 157.13 | 101.78 | 63.19 |
Gain (Loss) on Sale of Assets | -29.19 | 3.35 | 12.41 | -1.76 | -23.83 |
Asset Writedown | -214.33 | -54.76 | -25.53 | -4.54 | - |
Other Unusual Items | - | 34.2 | 63.46 | 318.97 | 119.76 |
Pretax Income | 2,185 | 1,996 | 1,762 | 479.82 | -3,889 |
Income Tax Expense | 569.68 | 669.47 | 522.19 | 246.56 | 646.19 |
Earnings From Continuing Operations | 1,616 | 1,326 | 1,240 | 233.26 | -4,535 |
Minority Interest in Earnings | -279.73 | -365.81 | -156.9 | 160.92 | 782.17 |
Net Income | 1,336 | 960.47 | 1,083 | 394.18 | -3,753 |
Net Income to Common | 1,336 | 960.47 | 1,083 | 394.18 | -3,753 |
Net Income Growth | 39.08% | -11.33% | 174.79% | - | - |
Shares Outstanding (Basic) | 1,406 | 1,392 | 1,389 | 1,359 | 1,370 |
Shares Outstanding (Diluted) | 1,406 | 1,392 | 1,389 | 1,359 | 1,370 |
Shares Change (YoY) | 1.02% | 0.24% | 2.17% | -0.77% | 8.93% |
EPS (Basic) | 0.95 | 0.69 | 0.78 | 0.29 | -2.74 |
EPS (Diluted) | 0.95 | 0.69 | 0.78 | 0.29 | -2.74 |
EPS Growth | 37.68% | -11.54% | 168.97% | - | - |
Free Cash Flow | 1,090 | 1,389 | 158.59 | -1,134 | -983.7 |
Free Cash Flow Per Share | 0.78 | 1.00 | 0.11 | -0.83 | -0.72 |
Dividend Per Share | - | 0.260 | 0.260 | 0.100 | - |
Dividend Growth | - | - | 160.00% | - | - |
Gross Margin | 18.30% | 15.41% | 13.83% | 11.42% | 10.92% |
Operating Margin | 5.97% | 5.68% | 4.45% | 1.31% | -2.17% |
Profit Margin | 2.18% | 1.72% | 1.94% | 0.79% | -8.22% |
Free Cash Flow Margin | 1.78% | 2.49% | 0.29% | -2.28% | -2.15% |
EBITDA | 6,764 | 5,026 | 5,197 | 3,351 | 1,730 |
EBITDA Margin | 11.05% | 9.00% | 9.33% | 6.73% | 3.79% |
D&A For EBITDA | 3,109 | 1,853 | 2,717 | 2,700 | 2,720 |
EBIT | 3,655 | 3,173 | 2,481 | 651.52 | -989.9 |
EBIT Margin | 5.97% | 5.68% | 4.45% | 1.31% | -2.17% |
Effective Tax Rate | 26.07% | 33.55% | 29.63% | 51.39% | - |
Revenue as Reported | - | 55,864 | 55,728 | 49,793 | 45,670 |
Advertising Expenses | - | 15.52 | 15.38 | 11.55 | 11.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.