Ningbo Joyson Electronic Corp. (SHA:600699)
China flag China · Delayed Price · Currency is CNY
17.29
-0.54 (-3.03%)
Apr 3, 2025, 3:00 PM CST

Ningbo Joyson Electronic Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,3261,083394.18-3,753616.17
Upgrade
Depreciation & Amortization
3,1681,8452,8722,9132,939
Upgrade
Other Amortization
14.491,06015.6523.848.62
Upgrade
Loss (Gain) From Sale of Assets
-13.73-12.411.7623.8353.74
Upgrade
Asset Writedown & Restructuring Costs
221.1725.534.542,01910.13
Upgrade
Loss (Gain) From Sale of Investments
-251.23-349.78-221.74-226.68-1,799
Upgrade
Provision & Write-off of Bad Debts
-34.44-8.8435.61108.83
Upgrade
Other Operating Activities
1,1631,367804.48320.85859.13
Upgrade
Change in Accounts Receivable
-1,273-1,403-1,723536.661,748
Upgrade
Change in Inventory
-1,441-824.8-1,525-775.42627.41
Upgrade
Change in Accounts Payable
1,6021,1811,603567.96-1,964
Upgrade
Operating Cash Flow
4,6023,9292,1701,8213,121
Upgrade
Operating Cash Flow Growth
17.12%81.08%19.12%-41.63%-20.38%
Upgrade
Capital Expenditures
-3,213-3,770-3,304-2,805-3,469
Upgrade
Sale of Property, Plant & Equipment
145.41630.7101.4461.55242.47
Upgrade
Cash Acquisitions
-57.66-304.27-30.6-45.68-4.96
Upgrade
Divestitures
340300200-804.17
Upgrade
Investment in Securities
-48.45-336.01304.18374.8-286.76
Upgrade
Other Investing Activities
845.06651.8454.0720.9218
Upgrade
Investing Cash Flow
-1,988-2,828-2,675-2,394-2,696
Upgrade
Long-Term Debt Issued
13,9468,4135,71012,74011,935
Upgrade
Long-Term Debt Repaid
-12,477-8,945-5,854-14,751-12,346
Upgrade
Total Debt Repaid
-12,477-8,945-5,854-14,751-12,346
Upgrade
Net Debt Issued (Repaid)
1,468-531.93-144.32-2,011-411.21
Upgrade
Issuance of Common Stock
-354.97-85.52,526
Upgrade
Common Dividends Paid
-1,506-1,040-762.93-1,223-1,154
Upgrade
Other Financing Activities
-833.9490.84676.31,164-42.49
Upgrade
Financing Cash Flow
-871.54-726.05-230.94-1,985918.42
Upgrade
Foreign Exchange Rate Adjustments
-16.4733.232.24-18.83-25.9
Upgrade
Net Cash Flow
1,726407.99-703.73-2,5761,318
Upgrade
Free Cash Flow
1,389158.59-1,134-983.7-347.83
Upgrade
Free Cash Flow Growth
775.99%----
Upgrade
Free Cash Flow Margin
2.49%0.29%-2.28%-2.15%-0.73%
Upgrade
Free Cash Flow Per Share
1.000.11-0.83-0.72-0.28
Upgrade
Cash Income Tax Paid
1,119962.941,092630.69827.57
Upgrade
Levered Free Cash Flow
1,944-723.41-1,046-1,799-1,284
Upgrade
Unlevered Free Cash Flow
1,944-22.85-463.9-1,158-570.98
Upgrade
Change in Net Working Capital
-217.92706.89454.67670.76-77.18
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.