Wuchan Zhongda Group Co.,Ltd. (SHA: 600704)
China flag China · Delayed Price · Currency is CNY
5.52
-0.01 (-0.18%)
Nov 13, 2024, 3:00 PM CST

Wuchan Zhongda Group Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
3,2203,6173,9253,9852,7462,734
Upgrade
Depreciation & Amortization
1,9081,9081,6631,3891,023895.78
Upgrade
Other Amortization
206.72206.72137.52163.03157.97130.91
Upgrade
Loss (Gain) From Sale of Assets
-453.65-453.65-501.05-450.59-483.95-250.67
Upgrade
Asset Writedown & Restructuring Costs
29.5829.58109.88197.02136.1675.35
Upgrade
Loss (Gain) From Sale of Investments
-1,262-1,262-2,503-1,572-923.48-1,425
Upgrade
Provision & Write-off of Bad Debts
174.31174.31331.63453.65527.98178.98
Upgrade
Other Operating Activities
6,5434,4893,9913,9513,6912,585
Upgrade
Change in Accounts Receivable
-5,166-5,166-9,304-7,364-6,860-1,753
Upgrade
Change in Inventory
-3,000-3,000-5,839-6,296-3,732-1,690
Upgrade
Change in Accounts Payable
-98.12-98.125,9609,8645,3093,996
Upgrade
Change in Other Net Operating Assets
--9.397.58-44.38-63.72
Upgrade
Operating Cash Flow
2,061403.44-2,1414,4151,7615,382
Upgrade
Operating Cash Flow Growth
---150.75%-67.28%-17.59%
Upgrade
Capital Expenditures
-2,382-2,534-3,718-3,555-2,248-2,849
Upgrade
Sale of Property, Plant & Equipment
454.71523.971,014477.97739.91687.15
Upgrade
Cash Acquisitions
-1,756-2,138-809.48-229.24-184.844.31
Upgrade
Divestitures
-81.48-98.95251.3921.85-64.29334.16
Upgrade
Investment in Securities
-5,474-7,1151,846-3,577295.54354.26
Upgrade
Other Investing Activities
983.971,341949.59347.481,027214.14
Upgrade
Investing Cash Flow
-8,255-10,021-465.77-6,513-434.08-1,188
Upgrade
Long-Term Debt Issued
-181,024143,831137,734110,81884,300
Upgrade
Long-Term Debt Repaid
--168,307-143,028-131,991-110,405-83,543
Upgrade
Net Debt Issued (Repaid)
8,78612,717803.635,743412.06756.86
Upgrade
Issuance of Common Stock
1,9990.01185.482,388118.343,799
Upgrade
Repurchase of Common Stock
----2,000--
Upgrade
Common Dividends Paid
-3,336-2,852-2,760-2,686-2,763-2,531
Upgrade
Other Financing Activities
-1,935-23.13-48.11946.79843.2-3,794
Upgrade
Financing Cash Flow
5,5139,842-1,8194,392-1,390-1,770
Upgrade
Foreign Exchange Rate Adjustments
-174.41-9.6277.95-44.76-59.733.96
Upgrade
Net Cash Flow
-855.37214.16-4,3482,249-122.562,428
Upgrade
Free Cash Flow
-321.62-2,131-5,859860.63-487.012,533
Upgrade
Free Cash Flow Growth
------31.79%
Upgrade
Free Cash Flow Margin
-0.06%-0.37%-1.02%0.15%-0.12%0.71%
Upgrade
Free Cash Flow Per Share
-0.06-0.40-1.100.16-0.090.50
Upgrade
Cash Interest Paid
8.828.828.210.95-5.48
Upgrade
Cash Income Tax Paid
2,9823,8613,5903,7152,6602,030
Upgrade
Levered Free Cash Flow
-28.92-4,894-4,311-913.21-3,5341,716
Upgrade
Unlevered Free Cash Flow
831.39-4,040-3,609-130.48-2,8172,384
Upgrade
Change in Net Working Capital
1,7437,6335,4032,4095,331-1,797
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.