Wuchan Zhongda Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	30,251	26,274	23,007	24,987	30,761	22,122
Market Cap Growth	24.49%	14.20%	-7.93%	-18.77%	39.05%	-16.76%
Enterprise Value	62,962	57,143	44,594	34,430	44,043	30,624
Last Close Price	5.85	4.80	4.00	4.21	5.02	3.61
PE Ratio	8.13	8.53	6.36	6.37	7.72	8.06
Forward PE	7.60	18.21	18.21	18.21	18.21	18.21
PS Ratio	0.05	0.04	0.04	0.04	0.06	0.06
PB Ratio	0.51	0.45	0.45	0.54	0.78	0.65
P/TBV Ratio	0.82	0.73	0.76	0.96	1.28	1.04
P/FCF Ratio	-	29.81	-	-	35.74	-
P/OCF Ratio	-	6.33	57.03	-	6.97	12.56
EV/Sales Ratio	0.11	0.10	0.08	0.06	0.08	0.08
EV/EBITDA Ratio	13.26	10.83	5.53	4.97	5.67	4.54
EV/EBIT Ratio	20.49	15.77	7.32	6.28	6.65	5.34
EV/FCF Ratio	-11.67	64.83	-	-	51.18	-
Debt / Equity Ratio	0.88	0.75	0.91	0.70	0.75	0.65
Debt / EBITDA Ratio	11.01	7.80	5.80	4.50	3.67	3.24
Debt / FCF Ratio	-	48.99	-	-	34.17	-
Net Debt / Equity Ratio	0.27	0.23	0.39	0.14	0.10	0.11
Net Debt / EBITDA Ratio	3.58	2.50	2.46	0.92	0.51	0.55
Net Debt / FCF Ratio	-2.98	14.96	-9.30	-1.08	4.59	-7.57
Asset Turnover	2.79	3.51	3.73	4.20	4.76	4.04
Inventory Turnover	11.17	15.33	15.57	17.61	20.98	18.23
Quick Ratio	0.43	0.49	0.46	0.51	0.52	0.50
Current Ratio	1.10	1.11	1.10	1.18	1.09	1.11
Return on Equity (ROE)	10.25%	9.11%	11.71%	14.23%	15.75%	12.53%
Return on Assets (ROA)	0.91%	1.32%	2.45%	2.50%	3.50%	3.58%
Return on Invested Capital (ROIC)	3.17%	3.91%	7.71%	8.97%	12.65%	12.76%
Return on Capital Employed (ROCE)	4.10%	5.10%	9.20%	9.30%	14.20%	13.40%
Earnings Yield	12.56%	11.72%	15.72%	15.71%	12.96%	12.41%
FCF Yield	-17.83%	3.36%	-9.26%	-23.45%	2.80%	-2.20%
Dividend Yield	3.50%	4.38%	5.25%	3.56%	3.19%	5.54%
Payout Ratio	60.24%	81.88%	78.85%	70.33%	67.39%	100.64%
Buyback Yield / Dilution	0.03%	0.20%	-0.28%	-1.16%	0.70%	-4.30%
Total Shareholder Return	3.50%	4.58%	4.97%	2.40%	3.89%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.