Huadian Energy Company Limited (SHA: 600726)
China
· Delayed Price · Currency is CNY
2.410
-0.010 (-0.41%)
Nov 13, 2024, 3:00 PM CST
Huadian Energy Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 18,393 | 18,670 | 18,653 | 18,648 | 10,372 | 10,552 | Upgrade
|
Other Revenue | 174.08 | 174.08 | 223.16 | 272.08 | 298.55 | 276.26 | Upgrade
|
Revenue | 18,567 | 18,844 | 18,877 | 18,920 | 10,671 | 10,828 | Upgrade
|
Revenue Growth (YoY) | -3.34% | -0.17% | -0.23% | 77.30% | -1.45% | 10.42% | Upgrade
|
Operations & Maintenance | 0.08 | 0.08 | 0.49 | 1.93 | 2.61 | 0.43 | Upgrade
|
Selling, General & Admin | 355.21 | 375.59 | 410.5 | 389.19 | 75.55 | 68.75 | Upgrade
|
Provision for Bad Debts | 7.22 | 7.66 | 17.32 | 18.96 | 8.97 | 10.42 | Upgrade
|
Other Operating Expenses | 15,530 | 16,113 | 15,750 | 14,908 | 10,919 | 10,377 | Upgrade
|
Total Operating Expenses | 15,899 | 16,506 | 16,191 | 15,331 | 11,016 | 10,467 | Upgrade
|
Operating Income | 2,668 | 2,338 | 2,686 | 3,589 | -345.23 | 361.11 | Upgrade
|
Interest Expense | -669.85 | -733.31 | -1,041 | -1,008 | -844.1 | -886.64 | Upgrade
|
Interest Income | 6.41 | 21.43 | 285.82 | 28.5 | 38.94 | 511.28 | Upgrade
|
Net Interest Expense | -663.43 | -711.88 | -755.04 | -979.57 | -805.16 | -375.36 | Upgrade
|
Other Non-Operating Income (Expenses) | 2.31 | -9.19 | -44.57 | -31.22 | 7.85 | -19.47 | Upgrade
|
EBT Excluding Unusual Items | 2,012 | 1,617 | 1,886 | 2,578 | -1,143 | -33.72 | Upgrade
|
Impairment of Goodwill | - | - | -30.85 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -6.5 | -6.5 | 0.19 | -383.7 | 3.89 | 4.44 | Upgrade
|
Gain (Loss) on Sale of Assets | 112.72 | 188.4 | 3.17 | -1.03 | 1.78 | 109.18 | Upgrade
|
Asset Writedown | -16.38 | -15.79 | -353.52 | -14.64 | - | - | Upgrade
|
Legal Settlements | - | - | - | - | -2.58 | - | Upgrade
|
Other Unusual Items | 269.91 | 269.91 | 114.18 | 43.95 | - | 44.09 | Upgrade
|
Pretax Income | 2,372 | 2,053 | 1,619 | 2,223 | -1,139 | 124 | Upgrade
|
Income Tax Expense | 861.93 | 1,008 | 1,225 | 1,401 | 29.57 | 44.73 | Upgrade
|
Earnings From Continuing Ops. | 1,510 | 1,045 | 393.85 | 821.9 | -1,169 | 79.27 | Upgrade
|
Minority Interest in Earnings | -1,084 | -1,136 | -1,410 | -1,746 | 62.43 | -3.71 | Upgrade
|
Net Income | 426.36 | -90.98 | -1,016 | -923.9 | -1,107 | 75.56 | Upgrade
|
Net Income to Common | 426.36 | -90.98 | -1,016 | -923.9 | -1,107 | 75.56 | Upgrade
|
Shares Outstanding (Basic) | 9,913 | 9,098 | 1,953 | 1,966 | 1,976 | 1,889 | Upgrade
|
Shares Outstanding (Diluted) | 9,913 | 9,098 | 1,953 | 1,966 | 1,976 | 1,889 | Upgrade
|
Shares Change (YoY) | 86.58% | 365.81% | -0.64% | -0.52% | 4.61% | -3.30% | Upgrade
|
EPS (Basic) | 0.04 | -0.01 | -0.52 | -0.47 | -0.56 | 0.04 | Upgrade
|
EPS (Diluted) | 0.04 | -0.01 | -0.52 | -0.47 | -0.56 | 0.04 | Upgrade
|
Free Cash Flow | 2,189 | 2,586 | 2,516 | 3,562 | 829.97 | 443.87 | Upgrade
|
Free Cash Flow Per Share | 0.22 | 0.28 | 1.29 | 1.81 | 0.42 | 0.23 | Upgrade
|
Profit Margin | 2.30% | -0.48% | -5.38% | -4.88% | -10.37% | 0.70% | Upgrade
|
Free Cash Flow Margin | 11.79% | 13.72% | 13.33% | 18.83% | 7.78% | 4.10% | Upgrade
|
EBITDA | 4,519 | 4,227 | 4,625 | 5,448 | 1,180 | 1,898 | Upgrade
|
EBITDA Margin | 24.34% | 22.43% | 24.50% | 28.79% | 11.06% | 17.52% | Upgrade
|
D&A For EBITDA | 1,851 | 1,889 | 1,940 | 1,859 | 1,525 | 1,537 | Upgrade
|
EBIT | 2,668 | 2,338 | 2,686 | 3,589 | -345.23 | 361.11 | Upgrade
|
EBIT Margin | 14.37% | 12.41% | 14.23% | 18.97% | -3.24% | 3.33% | Upgrade
|
Effective Tax Rate | 36.34% | 49.11% | 75.67% | 63.02% | - | 36.07% | Upgrade
|
Revenue as Reported | 18,567 | 18,844 | 18,877 | 18,920 | 10,671 | 10,828 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.