Hunan Haili Chemical Industry Co.,Ltd. (SHA:600731)
China
· Delayed Price · Currency is CNY 6.43
+0.08 (1.26%)
May 16, 2025, 2:45 PM CST
SHA:600731 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 877.13 | - | 1,062 | 769.34 | 497.23 | 841.78 | Upgrade
|
| Short-Term Investments | - | - | - | 20 | - | - | Upgrade
|
| Trading Asset Securities | - | - | - | - | - | 90.33 | Upgrade
|
| Cash & Short-Term Investments | 877.13 | 919.03 | 1,062 | 789.34 | 497.23 | 932.1 | Upgrade
|
| Cash Growth | 5.42% | -13.43% | 34.49% | 58.75% | -46.66% | 84.98% | Upgrade
|
| Accounts Receivable | 545.95 | - | 489.48 | 656.62 | 587.67 | 329.43 | Upgrade
|
| Other Receivables | 280.22 | - | 327.92 | 219.98 | 225.57 | 215.42 | Upgrade
|
| Receivables | 826.17 | - | 817.4 | 876.6 | 813.24 | 544.86 | Upgrade
|
| Inventory | 491.2 | - | 426.13 | 423.33 | 321.74 | 243.63 | Upgrade
|
| Prepaid Expenses | - | - | - | - | - | 1.09 | Upgrade
|
| Other Current Assets | 105.26 | - | 37.05 | 56 | 68.18 | 66.48 | Upgrade
|
| Total Current Assets | 2,300 | - | 2,342 | 2,145 | 1,700 | 1,788 | Upgrade
|
| Property, Plant & Equipment | 1,846 | - | 1,771 | 1,263 | 1,169 | 1,013 | Upgrade
|
| Long-Term Investments | 20.65 | - | 25.2 | 18.44 | 16.03 | 11.4 | Upgrade
|
| Other Intangible Assets | 259.54 | - | 215.66 | 189.18 | 194.97 | 160.55 | Upgrade
|
| Long-Term Deferred Tax Assets | 34.26 | - | 33.84 | 22.74 | 20.01 | 16.54 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | - | - | 0.02 | Upgrade
|
| Other Long-Term Assets | 11.48 | - | 14.74 | 286.31 | 203.71 | 203.17 | Upgrade
|
| Total Assets | 4,472 | - | 4,402 | 3,925 | 3,305 | 3,193 | Upgrade
|
| Accounts Payable | 345.8 | - | 353.29 | 190.49 | 471.5 | 228.07 | Upgrade
|
| Accrued Expenses | 32.35 | - | 103.92 | 107.32 | 68.36 | 72.8 | Upgrade
|
| Short-Term Debt | - | - | - | 152.8 | 68.27 | 304.6 | Upgrade
|
| Current Portion of Long-Term Debt | 17.12 | - | 5 | 4.5 | 4 | 4.4 | Upgrade
|
| Current Portion of Leases | - | - | 0.24 | - | - | - | Upgrade
|
| Current Income Taxes Payable | 17.42 | - | 38.29 | 58.61 | 42.77 | 38.19 | Upgrade
|
| Current Unearned Revenue | 41.48 | - | 34.89 | 52.65 | 58.11 | 46.12 | Upgrade
|
| Other Current Liabilities | 105.32 | - | 173.17 | 295 | 104.92 | 185.27 | Upgrade
|
| Total Current Liabilities | 559.48 | - | 708.79 | 861.37 | 817.93 | 879.44 | Upgrade
|
| Long-Term Debt | 430.5 | - | 446.5 | 560.5 | 270 | 360.1 | Upgrade
|
| Long-Term Leases | 2.09 | - | - | - | - | - | Upgrade
|
| Long-Term Unearned Revenue | 137.89 | - | 83.04 | 279.46 | 280.38 | 279.04 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 0.1 | 0.12 | - | - | Upgrade
|
| Other Long-Term Liabilities | 21.11 | - | 24.3 | 30.58 | 31.1 | 1.35 | Upgrade
|
| Total Liabilities | 1,151 | - | 1,263 | 1,732 | 1,399 | 1,520 | Upgrade
|
| Common Stock | 558.74 | - | 558.74 | 461.79 | 461.79 | 355.22 | Upgrade
|
| Additional Paid-In Capital | 1,196 | - | 1,196 | 606.66 | 631.65 | 706.6 | Upgrade
|
| Retained Earnings | 1,452 | - | 1,242 | 968 | 615.73 | 439.25 | Upgrade
|
| Comprehensive Income & Other | 10.31 | - | 8.83 | 9.41 | 9.55 | 11.27 | Upgrade
|
| Total Common Equity | 3,217 | 3,095 | 3,005 | 2,046 | 1,719 | 1,512 | Upgrade
|
| Minority Interest | 103.99 | - | 134.7 | 147.53 | 186.43 | 160.81 | Upgrade
|
| Shareholders' Equity | 3,321 | 3,231 | 3,140 | 2,193 | 1,905 | 1,673 | Upgrade
|
| Total Liabilities & Equity | 4,472 | - | 4,402 | 3,925 | 3,305 | 3,193 | Upgrade
|
| Total Debt | 449.71 | 448 | 451.74 | 717.8 | 342.27 | 669.1 | Upgrade
|
| Net Cash (Debt) | 427.42 | 471.03 | 609.84 | 71.54 | 154.96 | 263 | Upgrade
|
| Net Cash Growth | 12.10% | -22.76% | 752.42% | -53.83% | -41.08% | 305.30% | Upgrade
|
| Net Cash Per Share | 0.76 | 0.84 | 1.11 | 0.15 | 0.34 | 0.74 | Upgrade
|
| Filing Date Shares Outstanding | 558.74 | 558.74 | 558.74 | 461.79 | 461.79 | 461.79 | Upgrade
|
| Total Common Shares Outstanding | 558.74 | 558.74 | 558.74 | 461.79 | 461.79 | 461.79 | Upgrade
|
| Working Capital | 1,740 | - | 1,633 | 1,284 | 882.46 | 908.73 | Upgrade
|
| Book Value Per Share | 5.76 | 5.54 | 5.38 | 4.43 | 3.72 | 3.27 | Upgrade
|
| Tangible Book Value | 2,957 | 2,884 | 2,789 | 1,857 | 1,524 | 1,352 | Upgrade
|
| Tangible Book Value Per Share | 5.29 | 5.16 | 4.99 | 4.02 | 3.30 | 2.93 | Upgrade
|
| Buildings | - | - | 568.97 | 516.56 | 527.8 | 304.14 | Upgrade
|
| Machinery | - | - | 1,144 | 1,003 | 928.66 | 698.42 | Upgrade
|
| Construction In Progress | - | - | 557.3 | 160.97 | 79.65 | 314.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.