SHA:600731 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,024	3,185	3,671	3,445	3,962	2,902
Market Cap Growth	27.46%	-13.24%	6.56%	-13.05%	36.52%	13.16%
Enterprise Value	3,815	2,850	3,113	3,488	3,886	2,784
Last Close Price	7.35	5.54	6.12	6.94	7.99	5.83
PE Ratio	15.61	12.00	13.41	9.78	14.86	9.79
Forward PE	-	15.63	15.63	15.63	15.63	15.63
PS Ratio	1.79	1.29	1.55	1.10	1.44	1.33
PB Ratio	1.22	0.98	1.17	1.57	2.08	1.74
P/TBV Ratio	1.38	1.08	1.32	1.86	2.60	2.15
P/FCF Ratio	39.77	20.64	137.93	-	-	16.69
P/OCF Ratio	11.03	8.58	8.96	13.83	33.96	6.62
EV/Sales Ratio	1.70	1.15	1.31	1.11	1.41	1.27
EV/EBITDA Ratio	9.66	7.08	10.31	6.91	10.06	6.58
EV/EBIT Ratio	14.65	9.90	14.83	8.27	11.95	7.51
EV/FCF Ratio	37.70	18.47	116.95	-	-	16.01
Debt / Equity Ratio	0.16	0.14	0.14	0.33	0.18	0.40
Debt / EBITDA Ratio	1.37	1.11	1.49	1.42	0.89	1.58
Debt / FCF Ratio	5.33	2.92	16.97	-	-	3.85
Asset Turnover	0.51	0.55	0.57	0.87	0.85	0.78
Inventory Turnover	3.76	4.33	4.34	6.29	7.51	5.33
Quick Ratio	3.23	2.74	2.65	1.93	1.60	1.68
Current Ratio	4.50	3.34	3.30	2.49	2.08	2.03
Return on Equity (ROE)	9.06%	9.01%	10.65%	18.27%	16.29%	21.00%
Return on Assets (ROA)	3.67%	4.00%	3.15%	7.29%	6.26%	8.27%
Return on Invested Capital (ROIC)	7.66%	9.85%	8.42%	19.06%	18.03%	24.02%
Return on Capital Employed (ROCE)	6.60%	7.50%	5.70%	13.80%	13.10%	16.00%
Earnings Yield	6.53%	8.33%	7.46%	10.23%	6.73%	10.21%
FCF Yield	2.51%	4.84%	0.73%	-2.09%	-1.75%	5.99%
Dividend Yield	2.69%	3.61%	3.27%	-	-	0.53%
Payout Ratio	47.71%	48.01%	7.76%	4.78%	16.36%	10.03%
Buyback Yield / Dilution	0.09%	-1.47%	-19.23%	-0.01%	-30.00%	23.08%
Total Shareholder Return	2.80%	2.14%	-15.96%	-0.01%	-30.00%	23.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.