Shanghai Aiko Solar Energy Co.,Ltd. (SHA:600732)
China · Delayed Price · Currency is CNY 13.67
0.00 (0.00%)
At close: Feb 6, 2026
SHA:600732 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 14,687 | 10,987 | 27,069 | 35,016 | 15,386 | 9,658 |
Other Revenue | 168.57 | 168.57 | 101.08 | 59.04 | 84.19 | 5.88 |
| 14,856 | 11,155 | 27,170 | 35,075 | 15,471 | 9,664 | |
Revenue Growth (YoY) | 19.33% | -58.94% | -22.54% | 126.72% | 60.09% | 59.23% |
Cost of Revenue | 17,278 | 14,839 | 23,860 | 30,543 | 14,640 | 8,248 |
Gross Profit | -2,423 | -3,684 | 3,310 | 4,532 | 830.47 | 1,416 |
Selling, General & Admin | 1,229 | 1,429 | 1,268 | 572.9 | 326.58 | 238.34 |
Research & Development | 295.45 | 693.82 | 1,224 | 1,378 | 649.36 | 379.89 |
Other Operating Expenses | 665.28 | -90.11 | 85.88 | 51.34 | 15.85 | 15.88 |
Operating Expenses | 2,175 | 2,039 | 2,578 | 2,006 | 993.82 | 634.62 |
Operating Income | -4,598 | -5,722 | 731.73 | 2,527 | -163.35 | 781.62 |
Interest Expense | -478.48 | -620.94 | -364.63 | -322.24 | -250.1 | -130.49 |
Interest & Investment Income | 46.67 | 59.16 | 75.62 | 57.62 | 32 | 7.09 |
Currency Exchange Gain (Loss) | 17.73 | 17.73 | 19.11 | 21.48 | -2.3 | -13.34 |
Other Non Operating Income (Expenses) | 154 | -18.77 | -11.74 | -14.41 | -10.38 | -3.06 |
EBT Excluding Unusual Items | -4,858 | -6,285 | 450.09 | 2,269 | -394.13 | 641.81 |
Gain (Loss) on Sale of Investments | -264.74 | -266.54 | 60.59 | 66.65 | -6.82 | 3.79 |
Gain (Loss) on Sale of Assets | -327.45 | -351.93 | -9.01 | -22.53 | -7.87 | -14.27 |
Asset Writedown | 943.88 | -417.18 | -253.76 | - | -37.58 | -17.99 |
Other Unusual Items | 848.45 | 879.91 | 451.49 | 159.22 | 201.64 | 297.93 |
Pretax Income | -3,658 | -6,441 | 699.4 | 2,473 | -244.76 | 911.28 |
Income Tax Expense | -559 | -1,047 | -57.36 | 140.74 | -128.96 | 105.06 |
Earnings From Continuing Operations | -3,099 | -5,394 | 756.76 | 2,332 | -115.8 | 806.22 |
Minority Interest in Earnings | 78.53 | 74.14 | 0 | -0.37 | -9.75 | -0.76 |
Net Income | -3,020 | -5,319 | 756.76 | 2,332 | -125.56 | 805.46 |
Net Income to Common | -3,020 | -5,319 | 756.76 | 2,332 | -125.56 | 805.46 |
Net Income Growth | - | - | -67.54% | - | - | 37.63% |
Shares Outstanding (Basic) | 1,835 | 1,828 | 1,802 | 2,429 | 2,927 | 2,685 |
Shares Outstanding (Diluted) | 1,835 | 1,828 | 1,846 | 2,454 | 2,927 | 2,685 |
Shares Change (YoY) | -11.20% | -0.96% | -24.80% | -16.14% | 9.01% | 21.25% |
EPS (Basic) | -1.65 | -2.91 | 0.42 | 0.96 | -0.04 | 0.30 |
EPS (Diluted) | -1.65 | -2.91 | 0.41 | 0.95 | -0.04 | 0.30 |
EPS Growth | - | - | -56.84% | - | - | 13.51% |
Free Cash Flow | 506.26 | -6,448 | -4,716 | 1,251 | -436.44 | -2,332 |
Free Cash Flow Per Share | 0.28 | -3.53 | -2.56 | 0.51 | -0.15 | -0.87 |
Dividend Per Share | - | - | - | 0.393 | - | 0.050 |
Gross Margin | -16.31% | -33.02% | 12.18% | 12.92% | 5.37% | 14.66% |
Operating Margin | -30.95% | -51.30% | 2.69% | 7.20% | -1.06% | 8.09% |
Profit Margin | -20.33% | -47.69% | 2.79% | 6.65% | -0.81% | 8.33% |
Free Cash Flow Margin | 3.41% | -57.80% | -17.36% | 3.57% | -2.82% | -24.13% |
EBITDA | -2,468 | -3,938 | 2,055 | 3,533 | 631.32 | 1,318 |
EBITDA Margin | -16.61% | -35.30% | 7.56% | 10.07% | 4.08% | 13.63% |
D&A For EBITDA | 2,130 | 1,784 | 1,324 | 1,006 | 794.67 | 535.99 |
EBIT | -4,598 | -5,722 | 731.73 | 2,527 | -163.35 | 781.62 |
EBIT Margin | -30.95% | -51.30% | 2.69% | 7.20% | -1.06% | 8.09% |
Effective Tax Rate | - | - | - | 5.69% | - | 11.53% |
Revenue as Reported | 14,856 | 11,155 | 27,170 | 35,075 | 15,471 | 9,664 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.