Shanghai Aiko Solar Energy Co.,Ltd. (SHA:600732)
China
· Delayed Price · Currency is CNY 11.47
+0.11 (0.97%)
May 13, 2025, 3:00 PM CST
SHA:600732 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12,609 | 10,987 | 27,069 | 35,016 | 15,386 | 9,658 | Upgrade
|
| Other Revenue | 168.57 | 168.57 | 101.08 | 59.04 | 84.19 | 5.88 | Upgrade
|
| Revenue | 12,777 | 11,155 | 27,170 | 35,075 | 15,471 | 9,664 | Upgrade
|
| Revenue Growth (YoY) | -41.76% | -58.94% | -22.54% | 126.72% | 60.09% | 59.23% | Upgrade
|
| Cost of Revenue | 16,658 | 14,839 | 23,860 | 30,543 | 14,640 | 8,248 | Upgrade
|
| Gross Profit | -3,880 | -3,684 | 3,310 | 4,532 | 830.47 | 1,416 | Upgrade
|
| Selling, General & Admin | 1,421 | 1,429 | 1,268 | 572.9 | 326.58 | 238.34 | Upgrade
|
| Research & Development | 536.96 | 693.82 | 1,224 | 1,378 | 649.36 | 379.89 | Upgrade
|
| Other Operating Expenses | 692.04 | -90.11 | 85.88 | 51.34 | 15.85 | 15.88 | Upgrade
|
| Operating Expenses | 2,626 | 2,039 | 2,578 | 2,006 | 993.82 | 634.62 | Upgrade
|
| Operating Income | -6,507 | -5,722 | 731.73 | 2,527 | -163.35 | 781.62 | Upgrade
|
| Interest Expense | -535.43 | -620.94 | -364.63 | -322.24 | -250.1 | -130.49 | Upgrade
|
| Interest & Investment Income | 49.76 | 59.16 | 75.62 | 57.62 | 32 | 7.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.73 | 17.73 | 19.11 | 21.48 | -2.3 | -13.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.67 | -18.77 | -11.74 | -14.41 | -10.38 | -3.06 | Upgrade
|
| EBT Excluding Unusual Items | -6,942 | -6,285 | 450.09 | 2,269 | -394.13 | 641.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | -248.08 | -266.54 | 60.59 | 66.65 | -6.82 | 3.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | -303.48 | -351.93 | -9.01 | -22.53 | -7.87 | -14.27 | Upgrade
|
| Asset Writedown | -49.49 | -417.18 | -253.76 | - | -37.58 | -17.99 | Upgrade
|
| Other Unusual Items | 876.31 | 879.91 | 451.49 | 159.22 | 201.64 | 297.93 | Upgrade
|
| Pretax Income | -6,667 | -6,441 | 699.4 | 2,473 | -244.76 | 911.28 | Upgrade
|
| Income Tax Expense | -1,051 | -1,047 | -57.36 | 140.74 | -128.96 | 105.06 | Upgrade
|
| Earnings From Continuing Operations | -5,616 | -5,394 | 756.76 | 2,332 | -115.8 | 806.22 | Upgrade
|
| Minority Interest in Earnings | 86.89 | 74.14 | 0 | -0.37 | -9.75 | -0.76 | Upgrade
|
| Net Income | -5,529 | -5,319 | 756.76 | 2,332 | -125.56 | 805.46 | Upgrade
|
| Net Income to Common | -5,529 | -5,319 | 756.76 | 2,332 | -125.56 | 805.46 | Upgrade
|
| Net Income Growth | - | - | -67.54% | - | - | 37.63% | Upgrade
|
| Shares Outstanding (Basic) | 1,841 | 1,828 | 1,802 | 2,429 | 2,927 | 2,685 | Upgrade
|
| Shares Outstanding (Diluted) | 1,841 | 1,828 | 1,846 | 2,454 | 2,927 | 2,685 | Upgrade
|
| Shares Change (YoY) | 2.51% | -0.96% | -24.80% | -16.14% | 9.01% | 21.25% | Upgrade
|
| EPS (Basic) | -3.00 | -2.91 | 0.42 | 0.96 | -0.04 | 0.30 | Upgrade
|
| EPS (Diluted) | -3.00 | -2.91 | 0.41 | 0.95 | -0.04 | 0.30 | Upgrade
|
| EPS Growth | - | - | -56.84% | - | - | 13.51% | Upgrade
|
| Free Cash Flow | -3,091 | -6,448 | -4,716 | 1,251 | -436.44 | -2,332 | Upgrade
|
| Free Cash Flow Per Share | -1.68 | -3.53 | -2.56 | 0.51 | -0.15 | -0.87 | Upgrade
|
| Dividend Per Share | - | - | - | 0.393 | - | 0.050 | Upgrade
|
| Gross Margin | -30.37% | -33.02% | 12.18% | 12.92% | 5.37% | 14.66% | Upgrade
|
| Operating Margin | -50.92% | -51.30% | 2.69% | 7.20% | -1.06% | 8.09% | Upgrade
|
| Profit Margin | -43.27% | -47.69% | 2.79% | 6.65% | -0.81% | 8.33% | Upgrade
|
| Free Cash Flow Margin | -24.19% | -57.80% | -17.36% | 3.57% | -2.82% | -24.13% | Upgrade
|
| EBITDA | -4,607 | -3,938 | 2,055 | 3,533 | 631.32 | 1,318 | Upgrade
|
| EBITDA Margin | -36.06% | -35.30% | 7.56% | 10.07% | 4.08% | 13.63% | Upgrade
|
| D&A For EBITDA | 1,899 | 1,784 | 1,324 | 1,006 | 794.67 | 535.99 | Upgrade
|
| EBIT | -6,507 | -5,722 | 731.73 | 2,527 | -163.35 | 781.62 | Upgrade
|
| EBIT Margin | -50.92% | -51.30% | 2.69% | 7.20% | -1.06% | 8.09% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.69% | - | 11.53% | Upgrade
|
| Revenue as Reported | 12,777 | 11,155 | 27,170 | 35,075 | 15,471 | 9,664 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.