BAIC BluePark New Energy Technology Co.,Ltd. (SHA: 600733)
China
· Delayed Price · Currency is CNY 9.66
-0.24 (-2.42%)
Nov 13, 2024, 3:00 PM CST
BAIC BluePark New Energy Technology Co.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 10,844 | 10,333 | 6,033 | 5,120 | 3,031 | 12,213 | Upgrade
|
| Other Revenue | 3,985 | 3,985 | 3,481 | 3,577 | 2,241 | 11,376 | Upgrade
|
| Revenue | 14,829 | 14,319 | 9,514 | 8,697 | 5,272 | 23,589 | Upgrade
|
| Revenue Growth (YoY) | 13.07% | 50.50% | 9.40% | 64.95% | -77.65% | 30.39% | Upgrade
|
| Cost of Revenue | 16,261 | 15,554 | 10,417 | 8,690 | 7,648 | 21,504 | Upgrade
|
| Gross Profit | -1,432 | -1,236 | -902.64 | 6.79 | -2,375 | 2,085 | Upgrade
|
| Selling, General & Admin | 3,018 | 2,883 | 2,779 | 2,477 | 1,775 | 2,468 | Upgrade
|
| Research & Development | 1,524 | 1,186 | 1,249 | 1,208 | 973.19 | 438.56 | Upgrade
|
| Other Operating Expenses | -6.35 | 32.16 | 48.83 | 48.52 | 40.09 | 9.72 | Upgrade
|
| Operating Expenses | 4,615 | 4,148 | 3,818 | 3,565 | 3,450 | 2,872 | Upgrade
|
| Operating Income | -6,047 | -5,384 | -4,721 | -3,559 | -5,826 | -786.63 | Upgrade
|
| Interest Expense | -480.6 | -519.52 | -656.07 | -731.42 | -972.86 | -623.26 | Upgrade
|
| Interest & Investment Income | - | 105.62 | 128.55 | 224.41 | 240.29 | 282.94 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.16 | -3.78 | -15.5 | -32.21 | -3.66 | -12.11 | Upgrade
|
| EBT Excluding Unusual Items | -6,522 | -5,801 | -5,264 | -4,098 | -6,562 | -1,139 | Upgrade
|
| Gain (Loss) on Sale of Investments | -94.23 | -54.7 | 0.45 | -18.46 | 28.2 | 2.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 61.11 | 575.7 | 42.82 | -26.11 | -14.45 | -11.19 | Upgrade
|
| Asset Writedown | -49.95 | -138.68 | -286.18 | -1,167 | -153.06 | -43.43 | Upgrade
|
| Other Unusual Items | 68.19 | 70.39 | 81.95 | 129.57 | 139.7 | 1,035 | Upgrade
|
| Pretax Income | -6,537 | -5,349 | -5,425 | -5,180 | -6,561 | -155.52 | Upgrade
|
| Income Tax Expense | 26.39 | 16.73 | -28.75 | -9.99 | -85.01 | -159.41 | Upgrade
|
| Earnings From Continuing Operations | -6,564 | -5,365 | -5,396 | -5,170 | -6,476 | 3.89 | Upgrade
|
| Minority Interest in Earnings | -76.21 | -34.29 | -69.06 | -73.9 | -6.04 | 88.12 | Upgrade
|
| Net Income | -6,640 | -5,400 | -5,465 | -5,244 | -6,482 | 92.01 | Upgrade
|
| Net Income to Common | -6,640 | -5,400 | -5,465 | -5,244 | -6,482 | 92.01 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 25.54% | Upgrade
|
| Shares Outstanding (Basic) | 5,557 | 5,038 | 4,287 | 4,023 | 3,494 | 3,485 | Upgrade
|
| Shares Outstanding (Diluted) | 5,557 | 5,038 | 4,287 | 4,023 | 3,494 | 3,485 | Upgrade
|
| Shares Change (YoY) | 17.58% | 17.50% | 6.57% | 15.15% | 0.24% | 30.30% | Upgrade
|
| EPS (Basic) | -1.19 | -1.07 | -1.27 | -1.30 | -1.86 | 0.03 | Upgrade
|
| EPS (Diluted) | -1.19 | -1.07 | -1.27 | -1.30 | -1.86 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | - | -3.65% | Upgrade
|
| Free Cash Flow | -1,463 | -2,711 | 1,461 | 2,723 | -7,694 | -8,976 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.54 | 0.34 | 0.68 | -2.20 | -2.58 | Upgrade
|
| Gross Margin | -9.65% | -8.63% | -9.49% | 0.08% | -45.05% | 8.84% | Upgrade
|
| Operating Margin | -40.78% | -37.60% | -49.62% | -40.92% | -110.49% | -3.33% | Upgrade
|
| Profit Margin | -44.78% | -37.71% | -57.44% | -60.30% | -122.95% | 0.39% | Upgrade
|
| Free Cash Flow Margin | -9.86% | -18.93% | 15.35% | 31.31% | -145.93% | -38.05% | Upgrade
|
| EBITDA | -4,688 | -3,924 | -3,125 | -1,977 | -4,249 | 310.62 | Upgrade
|
| EBITDA Margin | -31.61% | -27.40% | -32.85% | -22.73% | -80.59% | 1.32% | Upgrade
|
| D&A For EBITDA | 1,359 | 1,460 | 1,595 | 1,582 | 1,576 | 1,097 | Upgrade
|
| EBIT | -6,047 | -5,384 | -4,721 | -3,559 | -5,826 | -786.63 | Upgrade
|
| EBIT Margin | -40.78% | -37.60% | -49.62% | -40.92% | -110.49% | -3.33% | Upgrade
|
| Revenue as Reported | 14,829 | 14,319 | 9,514 | 8,697 | 5,272 | 23,589 | Upgrade
|
| Advertising Expenses | - | 1,018 | 1,160 | 735.94 | 370.7 | 514.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.