BAIC BluePark New Energy Technology Co.,Ltd. (SHA:600733)
China
· Delayed Price · Currency is CNY 7.46
-0.12 (-1.58%)
May 9, 2025, 3:00 PM CST
SHA:600733 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 15,331 | 13,063 | 10,333 | 6,033 | 5,120 | 3,031 | Upgrade
|
| Other Revenue | 1,449 | 1,449 | 3,985 | 3,481 | 3,577 | 2,241 | Upgrade
|
| Revenue | 16,780 | 14,512 | 14,319 | 9,514 | 8,697 | 5,272 | Upgrade
|
| Revenue Growth (YoY) | 25.92% | 1.35% | 50.50% | 9.40% | 64.95% | -77.65% | Upgrade
|
| Cost of Revenue | 18,866 | 16,433 | 15,876 | 10,417 | 8,690 | 7,648 | Upgrade
|
| Gross Profit | -2,086 | -1,921 | -1,557 | -902.64 | 6.79 | -2,375 | Upgrade
|
| Selling, General & Admin | 2,869 | 2,769 | 2,562 | 2,779 | 2,477 | 1,775 | Upgrade
|
| Research & Development | 1,928 | 1,760 | 1,186 | 1,249 | 1,208 | 973.19 | Upgrade
|
| Other Operating Expenses | -6.53 | -6.41 | 32.16 | 48.83 | 48.52 | 40.09 | Upgrade
|
| Operating Expenses | 4,696 | 4,429 | 3,827 | 3,818 | 3,565 | 3,450 | Upgrade
|
| Operating Income | -6,782 | -6,350 | -5,384 | -4,721 | -3,559 | -5,826 | Upgrade
|
| Interest Expense | -374.06 | -428.64 | -519.52 | -656.07 | -731.42 | -972.86 | Upgrade
|
| Interest & Investment Income | 49.64 | 50.48 | 105.62 | 128.55 | 224.41 | 240.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.25 | 0.25 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -79.72 | -82.87 | -3.78 | -15.5 | -32.21 | -3.66 | Upgrade
|
| EBT Excluding Unusual Items | -7,176 | -6,811 | -5,801 | -5,264 | -4,098 | -6,562 | Upgrade
|
| Gain (Loss) on Sale of Investments | -40.65 | -40.65 | -54.7 | 0.45 | -18.46 | 28.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 93.63 | 96.01 | 575.7 | 42.82 | -26.11 | -14.45 | Upgrade
|
| Asset Writedown | -171.26 | -184.46 | -138.68 | -286.18 | -1,167 | -153.06 | Upgrade
|
| Other Unusual Items | 142.14 | 141.61 | 70.39 | 81.95 | 129.57 | 139.7 | Upgrade
|
| Pretax Income | -7,152 | -6,799 | -5,349 | -5,425 | -5,180 | -6,561 | Upgrade
|
| Income Tax Expense | 79.15 | 74.31 | 16.73 | -28.75 | -9.99 | -85.01 | Upgrade
|
| Earnings From Continuing Operations | -7,231 | -6,873 | -5,365 | -5,396 | -5,170 | -6,476 | Upgrade
|
| Minority Interest in Earnings | 345.82 | -75.1 | -34.29 | -69.06 | -73.9 | -6.04 | Upgrade
|
| Net Income | -6,886 | -6,948 | -5,400 | -5,465 | -5,244 | -6,482 | Upgrade
|
| Net Income to Common | -6,886 | -6,948 | -5,400 | -5,465 | -5,244 | -6,482 | Upgrade
|
| Shares Outstanding (Basic) | 5,573 | 5,574 | 5,038 | 4,287 | 4,023 | 3,494 | Upgrade
|
| Shares Outstanding (Diluted) | 5,573 | 5,574 | 5,038 | 4,287 | 4,023 | 3,494 | Upgrade
|
| Shares Change (YoY) | 4.00% | 10.64% | 17.50% | 6.57% | 15.15% | 0.24% | Upgrade
|
| EPS (Basic) | -1.24 | -1.25 | -1.07 | -1.27 | -1.30 | -1.86 | Upgrade
|
| EPS (Diluted) | -1.24 | -1.25 | -1.07 | -1.27 | -1.30 | -1.86 | Upgrade
|
| Free Cash Flow | -3,695 | -4,127 | -2,711 | 1,461 | 2,723 | -7,694 | Upgrade
|
| Free Cash Flow Per Share | -0.66 | -0.74 | -0.54 | 0.34 | 0.68 | -2.20 | Upgrade
|
| Gross Margin | -12.43% | -13.24% | -10.88% | -9.49% | 0.08% | -45.05% | Upgrade
|
| Operating Margin | -40.42% | -43.76% | -37.60% | -49.62% | -40.92% | -110.49% | Upgrade
|
| Profit Margin | -41.03% | -47.88% | -37.71% | -57.44% | -60.30% | -122.95% | Upgrade
|
| Free Cash Flow Margin | -22.02% | -28.44% | -18.93% | 15.35% | 31.31% | -145.93% | Upgrade
|
| EBITDA | -4,265 | -4,035 | -3,876 | -3,125 | -1,977 | -4,249 | Upgrade
|
| EBITDA Margin | -25.42% | -27.81% | -27.07% | -32.85% | -22.73% | -80.59% | Upgrade
|
| D&A For EBITDA | 2,517 | 2,315 | 1,508 | 1,595 | 1,582 | 1,576 | Upgrade
|
| EBIT | -6,782 | -6,350 | -5,384 | -4,721 | -3,559 | -5,826 | Upgrade
|
| EBIT Margin | -40.42% | -43.76% | -37.60% | -49.62% | -40.92% | -110.49% | Upgrade
|
| Revenue as Reported | 16,780 | 14,512 | 14,319 | 9,514 | 8,697 | 5,272 | Upgrade
|
| Advertising Expenses | - | 1,228 | 1,018 | 1,160 | 735.94 | 370.7 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.