AVIC Shenyang Aircraft Company Limited (SHA: 600760)
China
· Delayed Price · Currency is CNY 40.80
-0.31 (-0.75%)
Sep 6, 2024, 3:00 PM CST
AVIC Shenyang Aircraft Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 44,502 | 46,027 | 41,380 | 34,392 | 27,113 | 23,528 | Upgrade
|
| Other Revenue | 220.54 | 220.54 | 218.04 | 294.01 | 203 | 233.06 | Upgrade
|
| Revenue | 44,722 | 46,248 | 41,598 | 34,686 | 27,316 | 23,761 | Upgrade
|
| Revenue Growth (YoY) | -0.47% | 11.18% | 19.93% | 26.98% | 14.96% | 17.91% | Upgrade
|
| Cost of Revenue | 39,453 | 41,273 | 37,725 | 31,261 | 24,836 | 21,721 | Upgrade
|
| Gross Profit | 5,269 | 4,975 | 3,873 | 3,426 | 2,480 | 2,040 | Upgrade
|
| Selling, General & Admin | 919.34 | 970.98 | 891.69 | 869.93 | 712.6 | 778.55 | Upgrade
|
| Research & Development | 1,134 | 975.64 | 739.97 | 684.53 | 287.62 | 218.35 | Upgrade
|
| Other Operating Expenses | 164.73 | 135.14 | 204.27 | 38.82 | 36.66 | 37.88 | Upgrade
|
| Operating Expenses | 2,106 | 1,969 | 1,678 | 1,898 | 1,234 | 1,094 | Upgrade
|
| Operating Income | 3,163 | 3,006 | 2,194 | 1,528 | 1,246 | 946.68 | Upgrade
|
| Interest Expense | -2.84 | -2.84 | -6.29 | -4.98 | -27.32 | -17.8 | Upgrade
|
| Interest & Investment Income | 320.3 | 320.3 | 256.08 | 290.46 | 172.98 | 96.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -13.77 | -44.86 | 7.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -44.18 | -18.11 | 52.98 | -23.7 | -19.77 | -20.16 | Upgrade
|
| EBT Excluding Unusual Items | 3,436 | 3,305 | 2,497 | 1,776 | 1,327 | 1,012 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.1 | - | - | -33.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.08 | 13.03 | -1.53 | 10.38 | -6.69 | -3.9 | Upgrade
|
| Asset Writedown | -6.98 | -4.36 | -1.32 | -10.34 | - | - | Upgrade
|
| Other Unusual Items | 80.66 | 80.66 | 117.48 | 111.27 | 417.82 | 39.61 | Upgrade
|
| Pretax Income | 3,523 | 3,395 | 2,611 | 1,887 | 1,738 | 1,014 | Upgrade
|
| Income Tax Expense | 369.99 | 385.44 | 297.71 | 168.03 | 254.36 | 133.49 | Upgrade
|
| Earnings From Continuing Operations | 3,153 | 3,009 | 2,313 | 1,719 | 1,484 | 880.55 | Upgrade
|
| Minority Interest in Earnings | -20.26 | -2.04 | -7.97 | -5.82 | -3.47 | -2.76 | Upgrade
|
| Net Income | 3,132 | 3,007 | 2,305 | 1,713 | 1,480 | 877.79 | Upgrade
|
| Net Income to Common | 3,132 | 3,007 | 2,305 | 1,713 | 1,480 | 877.79 | Upgrade
|
| Net Income Growth | 16.92% | 30.47% | 34.55% | 15.73% | 68.63% | 18.10% | Upgrade
|
| Shares Outstanding (Basic) | 2,748 | 2,759 | 2,744 | 2,757 | 2,726 | 2,731 | Upgrade
|
| Shares Outstanding (Diluted) | 2,748 | 2,759 | 2,744 | 2,757 | 2,726 | 2,731 | Upgrade
|
| Shares Change (YoY) | -0.51% | 0.55% | -0.46% | 1.11% | -0.17% | -0.64% | Upgrade
|
| EPS (Basic) | 1.14 | 1.09 | 0.84 | 0.62 | 0.54 | 0.32 | Upgrade
|
| EPS (Diluted) | 1.14 | 1.09 | 0.84 | 0.62 | 0.54 | 0.32 | Upgrade
|
| EPS Growth | 17.52% | 29.76% | 35.18% | 14.46% | 68.92% | 18.86% | Upgrade
|
| Free Cash Flow | -3,505 | -6,956 | 1,618 | 9,049 | 5,578 | -1,709 | Upgrade
|
| Free Cash Flow Per Share | -1.28 | -2.52 | 0.59 | 3.28 | 2.05 | -0.63 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.286 | 0.250 | 0.122 | 0.076 | Upgrade
|
| Dividend Growth | - | 40.01% | 14.28% | 104.25% | 60.00% | - | Upgrade
|
| Gross Margin | 11.78% | 10.76% | 9.31% | 9.88% | 9.08% | 8.59% | Upgrade
|
| Operating Margin | 7.07% | 6.50% | 5.27% | 4.40% | 4.56% | 3.98% | Upgrade
|
| Profit Margin | 7.00% | 6.50% | 5.54% | 4.94% | 5.42% | 3.69% | Upgrade
|
| Free Cash Flow Margin | -7.84% | -15.04% | 3.89% | 26.09% | 20.42% | -7.19% | Upgrade
|
| EBITDA | 4,008 | 3,795 | 2,975 | 2,291 | 1,923 | 1,513 | Upgrade
|
| EBITDA Margin | 8.96% | 8.21% | 7.15% | 6.61% | 7.04% | 6.37% | Upgrade
|
| D&A For EBITDA | 844.49 | 789.03 | 780.34 | 763.88 | 676.89 | 566.25 | Upgrade
|
| EBIT | 3,163 | 3,006 | 2,194 | 1,528 | 1,246 | 946.68 | Upgrade
|
| EBIT Margin | 7.07% | 6.50% | 5.27% | 4.40% | 4.56% | 3.98% | Upgrade
|
| Effective Tax Rate | 10.50% | 11.35% | 11.40% | 8.91% | 14.64% | 13.16% | Upgrade
|
| Revenue as Reported | 46,248 | 46,248 | 41,598 | 34,686 | 27,316 | 23,761 | Upgrade
|
| Advertising Expenses | - | 20.25 | 10.89 | 13.31 | 7.88 | 7.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.