China Marine Information Electronics Company Limited (SHA:600764)
China · Delayed Price · Currency is CNY 28.82
+0.30 (1.05%)
Feb 13, 2026, 3:00 PM CST
SHA:600764 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,171 | 3,119 | 3,563 | 4,264 | 4,837 | 4,627 |
Other Revenue | 54.14 | 54.14 | 28.77 | 27.47 | 36.99 | 42.53 |
| 3,226 | 3,173 | 3,592 | 4,292 | 4,874 | 4,670 | |
Revenue Growth (YoY) | -8.46% | -11.65% | -16.31% | -11.95% | 4.38% | 14.62% |
Cost of Revenue | 2,320 | 2,289 | 2,490 | 2,957 | 3,156 | 3,104 |
Gross Profit | 905.56 | 884.4 | 1,102 | 1,335 | 1,718 | 1,566 |
Selling, General & Admin | 317.65 | 346.5 | 383.6 | 384.54 | 438.3 | 367.65 |
Research & Development | 358.52 | 349.3 | 360.19 | 354.89 | 325.24 | 326.29 |
Other Operating Expenses | 15.15 | 17.42 | 16.18 | 19.65 | 15.31 | 13.48 |
Operating Expenses | 742.03 | 738.94 | 839.08 | 775.54 | 824.41 | 759.14 |
Operating Income | 163.53 | 145.46 | 262.85 | 559.2 | 893.36 | 806.72 |
Interest Expense | -22.56 | -22.73 | -23.91 | -24.22 | -24.75 | -32.31 |
Interest & Investment Income | 16.16 | 23.5 | 42.59 | 34.08 | 35.19 | 25.05 |
Earnings From Equity Investments | -0.07 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 0.31 | 0.31 | 0.18 | 0.79 | -0.41 | -0.97 |
Other Non Operating Income (Expenses) | 1.07 | -0.21 | -2.78 | -0.54 | 0.77 | -1.38 |
EBT Excluding Unusual Items | 158.43 | 146.31 | 278.93 | 569.3 | 904.16 | 797.11 |
Gain (Loss) on Sale of Assets | -0.29 | -0.48 | -0.56 | -0.93 | 0.73 | 0.01 |
Asset Writedown | -7.09 | - | - | - | - | -0.92 |
Other Unusual Items | 130.5 | 130.71 | 66.09 | 64.4 | 38.95 | 37.73 |
Pretax Income | 281.55 | 276.55 | 344.46 | 632.77 | 943.84 | 833.93 |
Income Tax Expense | 31.66 | 26.68 | 18.57 | 47.96 | 94.95 | 85.96 |
Earnings From Continuing Operations | 249.9 | 249.87 | 325.89 | 584.81 | 848.89 | 747.97 |
Minority Interest in Earnings | -16.79 | -21.87 | -17.31 | - | - | - |
Net Income | 233.11 | 228 | 308.58 | 584.81 | 848.89 | 747.97 |
Net Income to Common | 233.11 | 228 | 308.58 | 584.81 | 848.89 | 747.97 |
Net Income Growth | -30.41% | -26.11% | -47.23% | -31.11% | 13.49% | 15.72% |
Shares Outstanding (Basic) | 711 | 711 | 711 | 711 | 711 | 697 |
Shares Outstanding (Diluted) | 711 | 711 | 711 | 711 | 711 | 697 |
Shares Change (YoY) | -0.01% | 0.00% | 0.01% | -0.00% | 1.88% | 13.76% |
EPS (Basic) | 0.33 | 0.32 | 0.43 | 0.82 | 1.19 | 1.07 |
EPS (Diluted) | 0.33 | 0.32 | 0.43 | 0.82 | 1.19 | 1.07 |
EPS Growth | -30.40% | -26.12% | -47.24% | -31.11% | 11.39% | 1.72% |
Free Cash Flow | 69.47 | -168.37 | -72.59 | 632.46 | 383.36 | -25.14 |
Free Cash Flow Per Share | 0.10 | -0.24 | -0.10 | 0.89 | 0.54 | -0.04 |
Dividend Per Share | 0.129 | 0.129 | 0.131 | 0.247 | 0.359 | 0.316 |
Dividend Growth | -35.82% | -1.53% | -46.96% | -31.20% | 13.61% | 15.75% |
Gross Margin | 28.07% | 27.87% | 30.68% | 31.10% | 35.24% | 33.53% |
Operating Margin | 5.07% | 4.58% | 7.32% | 13.03% | 18.33% | 17.28% |
Profit Margin | 7.23% | 7.18% | 8.59% | 13.63% | 17.42% | 16.02% |
Free Cash Flow Margin | 2.15% | -5.31% | -2.02% | 14.74% | 7.87% | -0.54% |
EBITDA | 290.17 | 263.68 | 369.84 | 655.72 | 973.17 | 881.4 |
EBITDA Margin | 9.00% | 8.31% | 10.30% | 15.28% | 19.97% | 18.88% |
D&A For EBITDA | 126.65 | 118.22 | 106.99 | 96.53 | 79.82 | 74.68 |
EBIT | 163.53 | 145.46 | 262.85 | 559.2 | 893.36 | 806.72 |
EBIT Margin | 5.07% | 4.58% | 7.32% | 13.03% | 18.33% | 17.28% |
Effective Tax Rate | 11.24% | 9.65% | 5.39% | 7.58% | 10.06% | 10.31% |
Revenue as Reported | 3,226 | 3,173 | 3,592 | 4,292 | 4,874 | 4,670 |
Advertising Expenses | - | 2.42 | 2.26 | 1.58 | 5 | 5.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.