China Marine Information Electronics Company Limited (SHA:600764)
China flag China · Delayed Price · Currency is CNY
27.75
-0.49 (-1.74%)
Apr 30, 2025, 3:00 PM CST

SHA:600764 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,1733,5634,2644,8374,627
Upgrade
Other Revenue
-28.7727.4736.9942.53
Upgrade
Revenue
3,1733,5924,2924,8744,670
Upgrade
Revenue Growth (YoY)
-11.65%-16.31%-11.95%4.38%14.62%
Upgrade
Cost of Revenue
2,2842,4672,9573,1563,104
Upgrade
Gross Profit
889.021,1241,3351,7181,566
Upgrade
Selling, General & Admin
351.12405.96384.54438.3367.65
Upgrade
Research & Development
349.3360.19354.89325.24326.29
Upgrade
Other Operating Expenses
-56.8416.1819.6515.3113.48
Upgrade
Operating Expenses
643.58861.44775.54824.41759.14
Upgrade
Operating Income
245.44262.85559.2893.36806.72
Upgrade
Interest Expense
--23.91-24.22-24.75-32.31
Upgrade
Interest & Investment Income
0.1142.5934.0835.1925.05
Upgrade
Currency Exchange Gain (Loss)
-0.180.79-0.41-0.97
Upgrade
Other Non Operating Income (Expenses)
12.09-2.78-0.540.77-1.38
Upgrade
EBT Excluding Unusual Items
257.65278.93569.3904.16797.11
Upgrade
Gain (Loss) on Sale of Assets
0.13-0.56-0.930.730.01
Upgrade
Asset Writedown
18.77----0.92
Upgrade
Other Unusual Items
-66.0964.438.9537.73
Upgrade
Pretax Income
276.55344.46632.77943.84833.93
Upgrade
Income Tax Expense
26.6818.5747.9694.9585.96
Upgrade
Earnings From Continuing Operations
249.87325.89584.81848.89747.97
Upgrade
Minority Interest in Earnings
-21.87-17.31---
Upgrade
Net Income
228308.58584.81848.89747.97
Upgrade
Net Income to Common
228308.58584.81848.89747.97
Upgrade
Net Income Growth
-26.11%-47.23%-31.11%13.49%15.72%
Upgrade
Shares Outstanding (Basic)
711711711711697
Upgrade
Shares Outstanding (Diluted)
711711711711697
Upgrade
Shares Change (YoY)
0.00%0.01%-0.00%1.88%13.76%
Upgrade
EPS (Basic)
0.320.430.821.191.07
Upgrade
EPS (Diluted)
0.320.430.821.191.07
Upgrade
EPS Growth
-26.12%-47.24%-31.11%11.39%1.72%
Upgrade
Free Cash Flow
-168.37-72.59632.46383.36-25.14
Upgrade
Free Cash Flow Per Share
-0.24-0.100.890.54-0.04
Upgrade
Dividend Per Share
-0.1310.2470.3590.316
Upgrade
Dividend Growth
--46.96%-31.20%13.61%15.75%
Upgrade
Gross Margin
28.02%31.30%31.10%35.24%33.53%
Upgrade
Operating Margin
7.74%7.32%13.03%18.33%17.28%
Upgrade
Profit Margin
7.18%8.59%13.63%17.42%16.02%
Upgrade
Free Cash Flow Margin
-5.31%-2.02%14.74%7.87%-0.54%
Upgrade
EBITDA
367.67366.29655.72973.17881.4
Upgrade
EBITDA Margin
11.59%10.20%15.28%19.97%18.88%
Upgrade
D&A For EBITDA
122.22103.4496.5379.8274.68
Upgrade
EBIT
245.44262.85559.2893.36806.72
Upgrade
EBIT Margin
7.74%7.32%13.03%18.33%17.28%
Upgrade
Effective Tax Rate
9.65%5.39%7.58%10.06%10.31%
Upgrade
Revenue as Reported
-3,5924,2924,8744,670
Upgrade
Advertising Expenses
-2.261.5855.06
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.