Ningbo Fubang Jingye Group Co.,Ltd (SHA:600768)
18.35
-0.36 (-1.92%)
Feb 27, 2026, 3:00 PM CST
SHA:600768 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,108 | 1,043 | 761.36 | 302.18 | 416.85 | 494.6 |
Other Revenue | 1.44 | 1.44 | 0.98 | 0.94 | 0.12 | 0.17 |
| 1,109 | 1,044 | 762.34 | 303.12 | 416.97 | 494.77 | |
Revenue Growth (YoY) | -14.97% | 36.98% | 151.50% | -27.30% | -15.72% | -4.35% |
Cost of Revenue | 996.69 | 957.46 | 706.07 | 297.47 | 387.74 | 457.69 |
Gross Profit | 112.51 | 86.81 | 56.27 | 5.64 | 29.22 | 37.08 |
Selling, General & Admin | 34.12 | 31.27 | 25.56 | 11.44 | 14.58 | 21.57 |
Research & Development | 30.12 | 23.69 | 16.07 | - | - | - |
Other Operating Expenses | -6 | -2.78 | -4.46 | 0.18 | -0.46 | 0.65 |
Operating Expenses | 60.39 | 54.65 | 40.23 | 12.61 | 13.78 | 24.57 |
Operating Income | 52.13 | 32.16 | 16.04 | -6.97 | 15.44 | 12.5 |
Interest Expense | -7.78 | -8.35 | -5.92 | -0.1 | -0.41 | -0.56 |
Interest & Investment Income | 2.98 | 2.92 | 6.61 | 4.53 | 0.88 | 4.23 |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.17 | - | - | - |
Other Non Operating Income (Expenses) | -3.14 | -0.23 | -0.3 | -0.11 | 0.26 | -0.06 |
EBT Excluding Unusual Items | 44.26 | 26.58 | 16.59 | -2.65 | 16.18 | 16.12 |
Impairment of Goodwill | - | - | - | - | - | -9.43 |
Gain (Loss) on Sale of Investments | 3.72 | 3.31 | 26.17 | 230.99 | -8.26 | 0.01 |
Gain (Loss) on Sale of Assets | -0.56 | -0.18 | 0.25 | 0.14 | 0 | -0.08 |
Asset Writedown | -0.63 | - | - | - | - | -0 |
Legal Settlements | -0.24 | -0.24 | -0.1 | - | - | - |
Other Unusual Items | 2.56 | 2.58 | 0.12 | 1.13 | 0.02 | 0.72 |
Pretax Income | 49.11 | 32.04 | 43.04 | 229.61 | 7.94 | 7.34 |
Income Tax Expense | 7.34 | 4.39 | 8.04 | 58.08 | 5.5 | 5.89 |
Earnings From Continuing Operations | 41.76 | 27.65 | 35 | 171.53 | 2.43 | 1.45 |
Minority Interest in Earnings | -28.11 | -26.09 | -13.4 | - | 1.12 | -7.51 |
Net Income | 13.65 | 1.56 | 21.6 | 171.53 | 3.55 | -6.07 |
Net Income to Common | 13.65 | 1.56 | 21.6 | 171.53 | 3.55 | -6.07 |
Net Income Growth | -45.36% | -92.77% | -87.41% | 4731.81% | - | - |
Shares Outstanding (Basic) | 156 | 156 | 135 | 134 | 118 | 121 |
Shares Outstanding (Diluted) | 156 | 156 | 135 | 134 | 118 | 121 |
Shares Change (YoY) | 13.24% | 15.76% | 0.73% | 13.25% | -2.46% | -9.78% |
EPS (Basic) | 0.09 | 0.01 | 0.16 | 1.28 | 0.03 | -0.05 |
EPS (Diluted) | 0.09 | 0.01 | 0.16 | 1.28 | 0.03 | -0.05 |
EPS Growth | -51.75% | -93.75% | -87.50% | 4166.67% | - | - |
Free Cash Flow | -25.79 | 12.79 | -12.72 | -10.33 | 8.77 | 24.24 |
Free Cash Flow Per Share | -0.17 | 0.08 | -0.09 | -0.08 | 0.07 | 0.20 |
Dividend Per Share | 0.050 | 0.150 | - | - | - | - |
Gross Margin | 10.14% | 8.31% | 7.38% | 1.86% | 7.01% | 7.49% |
Operating Margin | 4.70% | 3.08% | 2.10% | -2.30% | 3.70% | 2.53% |
Profit Margin | 1.23% | 0.15% | 2.83% | 56.59% | 0.85% | -1.23% |
Free Cash Flow Margin | -2.33% | 1.22% | -1.67% | -3.41% | 2.10% | 4.90% |
EBITDA | 57.93 | 39.2 | 24.72 | -6.64 | 16.7 | 15.27 |
EBITDA Margin | 5.22% | 3.75% | 3.24% | -2.19% | 4.01% | 3.09% |
D&A For EBITDA | 5.8 | 7.04 | 8.68 | 0.33 | 1.26 | 2.76 |
EBIT | 52.13 | 32.16 | 16.04 | -6.97 | 15.44 | 12.5 |
EBIT Margin | 4.70% | 3.08% | 2.10% | -2.30% | 3.70% | 2.53% |
Effective Tax Rate | 14.96% | 13.69% | 18.67% | 25.29% | 69.34% | 80.27% |
Revenue as Reported | 1,109 | 1,044 | 762.34 | 303.12 | 416.97 | 494.77 |
Advertising Expenses | - | 0.17 | 0.07 | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.