Ningbo Fubang Jingye Group Co.,Ltd (SHA:600768)
China
· Delayed Price · Currency is CNY 10.83
-0.15 (-1.37%)
Jun 13, 2025, 2:45 PM CST
SHA:600768 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,082 | 1,043 | 761.36 | 302.18 | 416.85 | 494.6 | Upgrade
|
| Other Revenue | 1.44 | 1.44 | 0.98 | 0.94 | 0.12 | 0.17 | Upgrade
|
| Revenue | 1,083 | 1,044 | 762.34 | 303.12 | 416.97 | 494.77 | Upgrade
|
| Revenue Growth (YoY) | 23.57% | 36.98% | 151.50% | -27.30% | -15.72% | -4.35% | Upgrade
|
| Cost of Revenue | 991.56 | 957.46 | 706.07 | 297.47 | 387.74 | 457.69 | Upgrade
|
| Gross Profit | 91.9 | 86.81 | 56.27 | 5.64 | 29.22 | 37.08 | Upgrade
|
| Selling, General & Admin | 30.98 | 31.27 | 25.56 | 11.44 | 14.58 | 21.57 | Upgrade
|
| Research & Development | 23.74 | 23.69 | 16.07 | - | - | - | Upgrade
|
| Other Operating Expenses | -1.99 | -2.78 | -4.46 | 0.18 | -0.46 | 0.65 | Upgrade
|
| Operating Expenses | 54.59 | 54.65 | 40.23 | 12.61 | 13.78 | 24.57 | Upgrade
|
| Operating Income | 37.31 | 32.16 | 16.04 | -6.97 | 15.44 | 12.5 | Upgrade
|
| Interest Expense | -8.31 | -8.35 | -5.92 | -0.1 | -0.41 | -0.56 | Upgrade
|
| Interest & Investment Income | 2.5 | 2.92 | 6.61 | 4.53 | 0.88 | 4.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.17 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | -0.23 | -0.3 | -0.11 | 0.26 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 31.26 | 26.58 | 16.59 | -2.65 | 16.18 | 16.12 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -9.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.29 | 3.31 | 26.17 | 230.99 | -8.26 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.38 | -0.18 | 0.25 | 0.14 | 0 | -0.08 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0 | Upgrade
|
| Legal Settlements | -0.24 | -0.24 | -0.1 | - | - | - | Upgrade
|
| Other Unusual Items | 5.7 | 2.58 | 0.12 | 1.13 | 0.02 | 0.72 | Upgrade
|
| Pretax Income | 39.64 | 32.04 | 43.04 | 229.61 | 7.94 | 7.34 | Upgrade
|
| Income Tax Expense | 6.83 | 4.39 | 8.04 | 58.08 | 5.5 | 5.89 | Upgrade
|
| Earnings From Continuing Operations | 32.81 | 27.65 | 35 | 171.53 | 2.43 | 1.45 | Upgrade
|
| Minority Interest in Earnings | -26.87 | -26.09 | -13.4 | - | 1.12 | -7.51 | Upgrade
|
| Net Income | 5.94 | 1.56 | 21.6 | 171.53 | 3.55 | -6.07 | Upgrade
|
| Net Income to Common | 5.94 | 1.56 | 21.6 | 171.53 | 3.55 | -6.07 | Upgrade
|
| Net Income Growth | -72.43% | -92.77% | -87.41% | 4731.81% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 155 | 156 | 135 | 134 | 118 | 121 | Upgrade
|
| Shares Outstanding (Diluted) | 155 | 156 | 135 | 134 | 118 | 121 | Upgrade
|
| Shares Change (YoY) | 11.10% | 15.76% | 0.73% | 13.25% | -2.46% | -9.78% | Upgrade
|
| EPS (Basic) | 0.04 | 0.01 | 0.16 | 1.28 | 0.03 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.01 | 0.16 | 1.28 | 0.03 | -0.05 | Upgrade
|
| EPS Growth | -75.19% | -93.75% | -87.50% | 4166.67% | - | - | Upgrade
|
| Free Cash Flow | 20.2 | 12.79 | -12.72 | -10.33 | 8.77 | 24.24 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.08 | -0.09 | -0.08 | 0.07 | 0.20 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | - | - | - | - | Upgrade
|
| Gross Margin | 8.48% | 8.31% | 7.38% | 1.86% | 7.01% | 7.49% | Upgrade
|
| Operating Margin | 3.44% | 3.08% | 2.10% | -2.30% | 3.70% | 2.53% | Upgrade
|
| Profit Margin | 0.55% | 0.15% | 2.83% | 56.59% | 0.85% | -1.23% | Upgrade
|
| Free Cash Flow Margin | 1.86% | 1.22% | -1.67% | -3.41% | 2.10% | 4.90% | Upgrade
|
| EBITDA | 43.94 | 39.2 | 24.72 | -6.64 | 16.7 | 15.27 | Upgrade
|
| EBITDA Margin | 4.06% | 3.75% | 3.24% | -2.19% | 4.01% | 3.09% | Upgrade
|
| D&A For EBITDA | 6.63 | 7.04 | 8.68 | 0.33 | 1.26 | 2.76 | Upgrade
|
| EBIT | 37.31 | 32.16 | 16.04 | -6.97 | 15.44 | 12.5 | Upgrade
|
| EBIT Margin | 3.44% | 3.08% | 2.10% | -2.30% | 3.70% | 2.53% | Upgrade
|
| Effective Tax Rate | 17.22% | 13.69% | 18.67% | 25.29% | 69.34% | 80.27% | Upgrade
|
| Revenue as Reported | 1,083 | 1,044 | 762.34 | 303.12 | 416.97 | 494.77 | Upgrade
|
| Advertising Expenses | - | 0.17 | 0.07 | - | - | - | Upgrade
|
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.