Huaxin Cement Co., Ltd. (SHA:600801)
China flag China · Delayed Price · Currency is CNY
13.37
+0.14 (1.06%)
Apr 22, 2025, 2:45 PM CST

Huaxin Cement Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
33,97733,46030,16932,23729,151
Upgrade
Other Revenue
239.86296.82301.69226.75205.02
Upgrade
Revenue
34,21733,75730,47032,46429,357
Upgrade
Revenue Growth (YoY)
1.36%10.79%-6.14%10.59%-6.63%
Upgrade
Cost of Revenue
25,81424,87822,52921,43918,085
Upgrade
Gross Profit
8,4038,8797,94211,02511,271
Upgrade
Selling, General & Admin
3,3353,2962,9242,9272,992
Upgrade
Research & Development
238.74301.178.1671.455.98
Upgrade
Other Operating Expenses
745.94673.69510.83495.15372.65
Upgrade
Operating Expenses
4,4124,3333,5293,5193,431
Upgrade
Operating Income
3,9914,5454,4127,5067,840
Upgrade
Interest Expense
-802.4-722.07-406.55-278.75-200.58
Upgrade
Interest & Investment Income
264.9191.77101.99183.23182.4
Upgrade
Currency Exchange Gain (Loss)
-46.85-89.7-126.42-8.63-143.4
Upgrade
Other Non Operating Income (Expenses)
-23.01-83.09-15.31-41.43-28.5
Upgrade
EBT Excluding Unusual Items
3,3843,8423,9667,3617,650
Upgrade
Impairment of Goodwill
-0.71-38.5810.39-
Upgrade
Gain (Loss) on Sale of Investments
11.05-36.4418.99-4.52.41
Upgrade
Gain (Loss) on Sale of Assets
742.2417.57-9.12-23.5-9.01
Upgrade
Asset Writedown
-82.3-2.22-58.49-27.06-68.84
Upgrade
Other Unusual Items
56.89104.29109.1457.0489.33
Upgrade
Pretax Income
4,1124,3263,9887,3737,664
Upgrade
Income Tax Expense
1,1581,108964.531,5681,490
Upgrade
Earnings From Continuing Operations
2,9533,2183,0245,8056,174
Upgrade
Minority Interest in Earnings
-537.19-455.98-324.69-441.41-542.99
Upgrade
Net Income
2,4162,7622,6995,3645,631
Upgrade
Preferred Dividends & Other Adjustments
1.080.431.87--
Upgrade
Net Income to Common
2,4152,7622,6975,3645,631
Upgrade
Net Income Growth
-12.52%2.34%-49.68%-4.74%-11.22%
Upgrade
Shares Outstanding (Basic)
2,0752,0742,0742,0742,093
Upgrade
Shares Outstanding (Diluted)
2,0772,0752,0762,0792,093
Upgrade
Shares Change (YoY)
0.09%-0.07%-0.12%-0.68%-
Upgrade
EPS (Basic)
1.161.331.302.592.69
Upgrade
EPS (Diluted)
1.131.321.282.582.69
Upgrade
EPS Growth
-14.12%3.22%-50.49%-4.09%-11.22%
Upgrade
Free Cash Flow
1,4431,385-3,1501,3664,816
Upgrade
Free Cash Flow Per Share
0.690.67-1.520.662.30
Upgrade
Dividend Per Share
0.4600.5300.5101.0001.080
Upgrade
Dividend Growth
-13.21%3.92%-49.00%-7.41%-10.74%
Upgrade
Gross Margin
24.56%26.30%26.06%33.96%38.39%
Upgrade
Operating Margin
11.67%13.46%14.48%23.12%26.71%
Upgrade
Profit Margin
7.06%8.18%8.85%16.52%19.18%
Upgrade
Free Cash Flow Margin
4.22%4.10%-10.34%4.21%16.40%
Upgrade
EBITDA
7,4487,9606,8789,6189,603
Upgrade
EBITDA Margin
21.77%23.58%22.57%29.63%32.71%
Upgrade
D&A For EBITDA
3,4573,4142,4652,1121,763
Upgrade
EBIT
3,9914,5454,4127,5067,840
Upgrade
EBIT Margin
11.67%13.46%14.48%23.12%26.71%
Upgrade
Effective Tax Rate
28.17%25.61%24.19%21.27%19.44%
Upgrade
Revenue as Reported
34,21733,75730,47032,46429,357
Upgrade
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.