Fujian Cement Inc. (SHA:600802)
China
· Delayed Price · Currency is CNY 4.320
+0.020 (0.47%)
May 15, 2025, 2:45 PM CST
Fujian Cement Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -102.24 | -167.23 | -322.59 | -242.61 | 310.03 | 277.86 | Upgrade
|
| Depreciation & Amortization | 253.34 | 253.34 | 254.04 | 279.77 | 248.79 | 206.22 | Upgrade
|
| Other Amortization | 6.96 | 6.96 | 5.64 | 5.03 | 4.11 | 4.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.4 | -3.4 | -3.05 | -0.18 | -0 | -0.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.35 | 19.35 | 67.35 | 54.06 | 7.33 | 22.44 | Upgrade
|
| Loss (Gain) From Sale of Investments | -32.78 | -32.78 | -37.77 | -51.25 | -24.65 | -23.65 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.14 | 0.14 | 0 | -0.73 | -0.01 | -0.55 | Upgrade
|
| Other Operating Activities | 119.7 | 7.13 | 3.8 | 5.78 | 118.35 | 84.35 | Upgrade
|
| Change in Accounts Receivable | -7.86 | -7.86 | -35.29 | 53.12 | 47.32 | -26.22 | Upgrade
|
| Change in Inventory | 30.03 | 30.03 | 146.77 | -35.1 | -130.64 | -46.18 | Upgrade
|
| Change in Accounts Payable | 42.6 | 42.6 | -163.31 | -206.67 | -129.68 | -93.9 | Upgrade
|
| Operating Cash Flow | 328.43 | 150.87 | -121.56 | -207.08 | 461.73 | 405.1 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 13.98% | -37.19% | Upgrade
|
| Capital Expenditures | -32.31 | -33.06 | -127.3 | -187.17 | -348.64 | -620.74 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.5 | 3.5 | 6.5 | 0.41 | 12.25 | 1.9 | Upgrade
|
| Divestitures | - | - | - | 5.43 | - | - | Upgrade
|
| Investment in Securities | - | - | 1.73 | 67.97 | -73.44 | 0.9 | Upgrade
|
| Other Investing Activities | 33.78 | 33.78 | 38.58 | 41.07 | 25.51 | 28.22 | Upgrade
|
| Investing Cash Flow | 4.97 | 4.22 | -80.49 | -72.28 | -384.32 | -589.72 | Upgrade
|
| Long-Term Debt Issued | - | 1,837 | 1,300 | 1,212 | 1,540 | 1,358 | Upgrade
|
| Total Debt Issued | 1,503 | 1,837 | 1,300 | 1,212 | 1,540 | 1,358 | Upgrade
|
| Long-Term Debt Repaid | - | -1,981 | -1,017 | -985.19 | -1,688 | -1,271 | Upgrade
|
| Total Debt Repaid | -1,765 | -1,981 | -1,017 | -985.19 | -1,688 | -1,271 | Upgrade
|
| Net Debt Issued (Repaid) | -262.08 | -144.39 | 282.6 | 226.37 | -148.21 | 87.63 | Upgrade
|
| Common Dividends Paid | -54.28 | -58.67 | -57.87 | -89.04 | -78.42 | -114.96 | Upgrade
|
| Other Financing Activities | 0.22 | -0.05 | -0.05 | -12 | -29.4 | 4.76 | Upgrade
|
| Financing Cash Flow | -316.14 | -203.11 | 224.68 | 125.33 | -256.03 | -22.56 | Upgrade
|
| Net Cash Flow | 17.26 | -48.02 | 22.63 | -154.02 | -178.63 | -207.19 | Upgrade
|
| Free Cash Flow | 296.12 | 117.81 | -248.86 | -394.25 | 113.09 | -215.64 | Upgrade
|
| Free Cash Flow Margin | 16.88% | 6.79% | -12.13% | -15.22% | 3.13% | -7.28% | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.26 | -0.54 | -0.86 | 0.25 | -0.47 | Upgrade
|
| Cash Income Tax Paid | 90.75 | 83.3 | 70.73 | 110.71 | 262.99 | 304.38 | Upgrade
|
| Levered Free Cash Flow | 202.64 | -12.45 | -124.54 | -194.82 | -34.99 | -48.06 | Upgrade
|
| Unlevered Free Cash Flow | 242.62 | 28.88 | -84.64 | -159.81 | -5.04 | -11.96 | Upgrade
|
| Change in Net Working Capital | -86.49 | 86.78 | -2.95 | 58.55 | 224.02 | -110.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.