Maanshan Iron & Steel Company Limited (SHA:600808)
China
· Delayed Price · Currency is CNY 3.130
-0.040 (-1.26%)
Apr 2, 2025, 2:45 PM CST
SHA:600808 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -4,659 | -1,327 | -857.62 | 5,332 | 1,983 | Upgrade
|
| Depreciation & Amortization | 4,512 | 3,812 | 3,281 | 3,232 | 3,165 | Upgrade
|
| Loss (Gain) From Sale of Assets | 300.32 | -93.86 | -440.34 | -223.74 | -589.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | 934.84 | - | - | - | 487.22 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.41 | -274.88 | -811.36 | -855.64 | 52.41 | Upgrade
|
| Provision & Write-off of Bad Debts | -32.31 | -37.98 | -34.4 | -2.77 | 48 | Upgrade
|
| Other Operating Activities | 139.91 | 1,032 | 1,903 | 2,503 | 882.48 | Upgrade
|
| Change in Accounts Receivable | -1,317 | -555.11 | -211.97 | 918.67 | 4,376 | Upgrade
|
| Change in Inventory | 1,141 | 708.33 | 665.6 | -2,898 | -337.83 | Upgrade
|
| Change in Accounts Payable | -58.76 | -1,029 | 3,063 | 8,763 | -7,279 | Upgrade
|
| Change in Other Net Operating Assets | 0.77 | -10.76 | 38.96 | 8.61 | 0.33 | Upgrade
|
| Operating Cash Flow | 960.87 | 1,992 | 6,642 | 16,774 | 2,771 | Upgrade
|
| Operating Cash Flow Growth | -51.76% | -70.01% | -60.41% | 505.46% | -64.78% | Upgrade
|
| Capital Expenditures | - | -6,399 | -8,342 | -7,586 | -7,028 | Upgrade
|
| Sale of Property, Plant & Equipment | 82.93 | 611.05 | 477.5 | 187.33 | 508.46 | Upgrade
|
| Divestitures | - | 770.27 | 449.76 | - | - | Upgrade
|
| Investment in Securities | -3,054 | 4,321 | -121.89 | -3,553 | 294.12 | Upgrade
|
| Other Investing Activities | 177.8 | 135.5 | 438.83 | 230.56 | 143.27 | Upgrade
|
| Investing Cash Flow | -2,793 | -560.87 | -7,098 | -10,722 | -6,082 | Upgrade
|
| Short-Term Debt Issued | - | 500 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 17,497 | 13,166 | 16,958 | 16,619 | 17,988 | Upgrade
|
| Total Debt Issued | 17,497 | 13,666 | 16,958 | 16,619 | 17,988 | Upgrade
|
| Long-Term Debt Repaid | -16,200 | -15,212 | -12,984 | -19,686 | -17,140 | Upgrade
|
| Total Debt Repaid | -16,200 | -15,212 | -12,984 | -19,686 | -17,140 | Upgrade
|
| Net Debt Issued (Repaid) | 1,296 | -1,546 | 3,974 | -3,068 | 848.79 | Upgrade
|
| Issuance of Common Stock | - | - | 171.86 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -62.13 | -3.86 | - | - | Upgrade
|
| Common Dividends Paid | -594.56 | -676.65 | -3,142 | -1,606 | -1,285 | Upgrade
|
| Other Financing Activities | 386.53 | 923.56 | -482.95 | -227.25 | -272.5 | Upgrade
|
| Financing Cash Flow | 1,088 | -1,361 | 516.57 | -4,900 | -708.74 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.75 | -1.79 | 77.36 | -53 | -95.92 | Upgrade
|
| Net Cash Flow | -741.48 | 67.86 | 137.68 | 1,099 | -4,116 | Upgrade
|
| Free Cash Flow | 960.87 | -4,407 | -1,700 | 9,188 | -4,257 | Upgrade
|
| Free Cash Flow Margin | 1.17% | -4.46% | -1.67% | 8.07% | -5.22% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.57 | -0.22 | 1.19 | -0.55 | Upgrade
|
| Cash Interest Paid | - | 48.66 | 166.5 | 179.3 | 144.51 | Upgrade
|
| Cash Income Tax Paid | - | 590.55 | 638.76 | 3,234 | 2,269 | Upgrade
|
| Levered Free Cash Flow | 4,330 | -8,979 | 5,160 | 6,505 | -3,466 | Upgrade
|
| Unlevered Free Cash Flow | 4,701 | -8,663 | 5,456 | 6,913 | -3,064 | Upgrade
|
| Change in Net Working Capital | -2,047 | 5,045 | -11,169 | -6,848 | 1,093 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.