Shanghai Mechanical & Electrical Industry Co.,Ltd. (SHA:600835)

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,780	16,225	10,969	10,572	14,713	17,792
Market Cap Growth	120.28%	47.92%	3.75%	-28.15%	-17.31%	14.08%
Enterprise Value	10,833	4,623	18	369	4,811	8,535
Last Close Price	24.64	17.59	11.11	10.22	14.17	16.90
PE Ratio	27.93	17.31	10.97	10.77	18.14	15.75
Forward PE	24.40	16.33	9.89	11.16	13.56	16.41
PS Ratio	1.09	0.78	0.49	0.45	0.60	0.76
PB Ratio	1.31	0.99	0.68	0.68	1.00	1.24
P/TBV Ratio	1.59	1.21	0.83	0.84	1.23	1.54
P/FCF Ratio	36.99	19.66	9.71	19.37	26.47	21.61
P/OCF Ratio	31.10	18.08	8.67	15.24	20.42	16.23
PEG Ratio	-	1.82	1.82	1.82	1.82	1.82
EV/Sales Ratio	0.54	0.22	0.00	0.02	0.20	0.37
EV/EBITDA Ratio	10.46	4.15	0.01	0.30	3.74	5.09
EV/EBIT Ratio	14.50	5.20	0.02	0.38	4.58	5.95
EV/FCF Ratio	18.40	5.60	0.02	0.68	8.65	10.36
Debt / Equity Ratio	0.00	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.07	0.07	0.10	0.09	0.09	0.06
Debt / FCF Ratio	0.12	0.10	0.12	0.22	0.22	0.12
Asset Turnover	0.56	0.57	0.60	0.63	0.67	0.66
Inventory Turnover	2.68	2.42	2.17	2.18	2.22	2.11
Quick Ratio	1.20	1.12	0.97	0.92	0.86	0.87
Current Ratio	1.58	1.55	1.49	1.44	1.38	1.39
Return on Equity (ROE)	7.73%	8.30%	9.83%	10.15%	8.08%	12.68%
Return on Assets (ROA)	1.31%	1.54%	1.81%	1.65%	1.79%	2.53%
Return on Capital (ROIC)	2.85%	3.39%	4.22%	4.04%	4.50%	6.32%
Return on Capital Employed (ROCE)	4.40%	5.30%	6.50%	6.20%	7.00%	9.70%
Earnings Yield	4.14%	5.78%	9.12%	9.28%	5.51%	6.35%
FCF Yield	2.70%	5.09%	10.30%	5.16%	3.78%	4.63%
Dividend Yield	1.81%	2.39%	3.96%	4.21%	2.05%	2.31%
Payout Ratio	47.69%	69.96%	44.23%	30.45%	66.14%	33.95%
Total Shareholder Return	1.81%	2.39%	3.96%	4.21%	2.05%	2.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.