Haitong Securities Co., Ltd. (SHA: 600837)
China flag China · Delayed Price · Currency is CNY
12.21
+0.03 (0.25%)
Nov 13, 2024, 3:00 PM CST

Haitong Securities Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-4,0131,0086,54512,82710,8759,523
Upgrade
Depreciation & Amortization, Total
1,4951,4951,3981,3841,1851,035
Upgrade
Gain (Loss) On Sale of Investments
4,9294,9291,436157.56-1,476-1,597
Upgrade
Stock-Based Compensation
5.35.323.91109.0741.46-
Upgrade
Change in Accounts Receivable
-350.42-350.42-1,324-5,8191,962-3,883
Upgrade
Change in Accounts Payable
-9,867-9,867-15,61920,87323,31640,931
Upgrade
Change in Other Net Operating Assets
24,39224,39213,1388,781-61,170-
Upgrade
Other Operating Activities
80,6657,3943,3708,61310,2639,938
Upgrade
Operating Cash Flow
83,15214,90217,79352,747-6,25122,658
Upgrade
Capital Expenditures
-961.98-801.68-4,657-1,799-8,094-2,606
Upgrade
Cash Acquisitions
-----1,681-
Upgrade
Investment in Securities
2,347-10,413-12,833-21,469-7,4471,612
Upgrade
Other Investing Activities
2,7932,2752,0721,876747.922,001
Upgrade
Investing Cash Flow
4,417-8,803-15,284-20,937-16,4561,052
Upgrade
Long-Term Debt Issued
-168,177176,454179,679228,213157,388
Upgrade
Long-Term Debt Repaid
--170,724-155,694-178,249-214,776-151,971
Upgrade
Net Debt Issued (Repaid)
-33,535-2,54720,7601,43013,4375,417
Upgrade
Issuance of Common Stock
----20,000-
Upgrade
Repurchase of Common Stock
-414.34-414.34-15.23--210.36-
Upgrade
Common Dividends Paid
-1,288-2,914-4,179-3,931-4,057-13,626
Upgrade
Other Financing Activities
-13,473-10,665-10,433-8,661-10,4301,358
Upgrade
Financing Cash Flow
-48,710-16,5406,133-11,16218,740-6,851
Upgrade
Foreign Exchange Rate Adjustments
522.42452.771,182-250.99227.87426.22
Upgrade
Net Cash Flow
39,382-9,9889,82520,398-3,74017,285
Upgrade
Free Cash Flow
82,19014,10013,13650,948-14,34520,052
Upgrade
Free Cash Flow Growth
-7.34%-74.22%---
Upgrade
Free Cash Flow Margin
618.90%62.20%51.53%121.49%-38.95%61.71%
Upgrade
Free Cash Flow Per Share
6.311.081.013.90-1.191.74
Upgrade
Cash Interest Paid
16,67515,46513,15011,85813,3305,509
Upgrade
Cash Income Tax Paid
667.972,3646,4943,6353,5024,404
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.