Shanghai Join Buy Co.,Ltd. (SHA:600838)

Shanghai Join Buy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	3,917	4,338	3,901	3,155	3,127	2,626
Market Cap Growth	18.86%	11.20%	23.63%	0.90%	19.08%	-4.24%
Enterprise Value	3,453	3,872	3,489	2,804	2,845	2,361
Last Close Price	9.77	10.82	9.69	7.78	7.67	6.36
PE Ratio	86.38	95.69	92.80	50.73	59.79	25.63
PS Ratio	40.95	45.35	42.08	36.45	45.62	26.62
PB Ratio	2.48	2.75	2.53	2.15	2.19	1.73
P/TBV Ratio	2.58	2.86	2.65	2.25	2.30	1.82
P/FCF Ratio	1584.81	1755.13	-	-	2618.81	-
P/OCF Ratio	846.10	937.03	1809.58	383.23	1523.54	428.47
EV/Sales Ratio	36.11	40.48	37.64	32.40	41.51	23.94
EV/FCF Ratio	1397.34	1566.72	-	-	2382.84	-
Debt / Equity Ratio	0.02	0.02	0.01	0.01	0.02	0.02
Debt / FCF Ratio	10.84	10.84	-	-	19.20	-
Net Debt / Equity Ratio	-0.29	-0.29	-0.27	-0.24	-0.21	-0.18
Net Debt / EBITDA Ratio	53.48	53.48	32.51	33.48	26.38	26.78
Net Debt / FCF Ratio	-187.46	-187.46	173.51	233.36	-253.07	795.17
Asset Turnover	0.06	0.06	0.06	0.06	0.04	0.06
Inventory Turnover	4.77	4.77	4.25	3.53	2.91	4.17
Quick Ratio	8.44	8.44	7.48	6.17	5.38	4.72
Current Ratio	8.74	8.74	7.79	6.51	5.81	5.06
Return on Equity (ROE)	2.91%	2.91%	2.79%	4.29%	3.55%	7.09%
Return on Assets (ROA)	-0.96%	-0.96%	-1.15%	-1.09%	-1.09%	-1.07%
Return on Invested Capital (ROIC)	-2.33%	-2.32%	-2.69%	-2.46%	-2.39%	-2.24%
Return on Capital Employed (ROCE)	-1.60%	-1.60%	-1.90%	-1.80%	-1.90%	-1.70%
Earnings Yield	1.16%	1.04%	1.08%	1.97%	1.67%	3.90%
FCF Yield	0.06%	0.06%	-0.06%	-0.05%	0.04%	-0.01%
Dividend Yield	0.33%	-	0.33%	0.60%	0.52%	1.21%
Payout Ratio	28.30%	28.30%	44.88%	25.78%	59.02%	15.65%
Buyback Yield / Dilution	0.07%	0.02%	0.03%	-0.06%	0.01%	-0.01%
Total Shareholder Return	0.39%	0.02%	0.36%	0.54%	0.54%	1.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.