SHA:600839 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	41,777	44,547	24,420	12,187	15,280	13,387	Upgrade
Market Cap Growth	-19.98%	82.42%	100.38%	-20.24%	14.14%	-0.34%	Upgrade
Enterprise Value	45,908	48,552	29,955	16,795	24,037	22,375	Upgrade
Last Close Price	9.05	9.60	5.21	2.58	3.21	2.80	Upgrade
PE Ratio	30.56	63.32	35.51	26.05	53.69	295.09	Upgrade
Forward PE	-	67.00	67.00	67.00	67.00	67.00	Upgrade
PS Ratio	0.39	0.43	0.25	0.13	0.15	0.14	Upgrade
PB Ratio	1.60	1.78	1.01	0.53	0.70	0.63	Upgrade
P/TBV Ratio	3.80	4.38	2.50	1.33	1.70	1.57	Upgrade
P/FCF Ratio	20.54	25.76	19.02	5.36	4.23	23.37	Upgrade
P/OCF Ratio	13.41	16.59	8.55	3.70	3.26	9.65	Upgrade
PEG Ratio	-	4.60	4.60	4.60	4.60	4.60	Upgrade
EV/Sales Ratio	0.42	0.47	0.31	0.18	0.24	0.24	Upgrade
EV/EBITDA Ratio	15.39	17.37	10.44	6.72	12.14	14.77	Upgrade
EV/EBIT Ratio	24.38	28.92	18.99	12.23	30.77	55.97	Upgrade
EV/FCF Ratio	22.57	28.07	23.33	7.39	6.65	39.07	Upgrade
Debt / Equity Ratio	0.78	0.68	0.76	0.80	0.76	0.87	Upgrade
Debt / EBITDA Ratio	6.83	5.82	6.40	7.03	8.14	12.12	Upgrade
Debt / FCF Ratio	10.01	9.80	14.30	8.00	4.61	32.08	Upgrade
Asset Turnover	1.12	1.07	1.08	1.12	1.26	1.24	Upgrade
Inventory Turnover	5.13	4.43	4.53	4.53	5.15	5.07	Upgrade
Quick Ratio	0.71	0.68	0.73	0.68	0.67	0.66	Upgrade
Current Ratio	1.11	1.06	1.08	1.04	1.04	1.03	Upgrade
Return on Equity (ROE)	10.08%	7.36%	7.67%	5.08%	3.14%	1.11%	Upgrade
Return on Assets (ROA)	1.22%	1.08%	1.10%	1.04%	0.62%	0.33%	Upgrade
Return on Capital (ROIC)	2.64%	2.49%	2.36%	2.16%	1.25%	0.63%	Upgrade
Return on Capital Employed (ROCE)	5.50%	5.50%	5.40%	5.20%	3.10%	1.60%	Upgrade
Earnings Yield	3.27%	1.58%	2.82%	3.84%	1.86%	0.34%	Upgrade
FCF Yield	4.87%	3.88%	5.26%	18.66%	23.66%	4.28%	Upgrade
Dividend Yield	0.55%	1.04%	-	1.55%	0.62%	0.36%	Upgrade
Payout Ratio	62.97%	143.85%	152.45%	180.95%	276.69%	2494.54%	Upgrade
Buyback Yield / Dilution	0.05%	-0.02%	-0.03%	-0.03%	0.36%	-0.14%	Upgrade
Total Shareholder Return	0.60%	1.02%	-0.03%	1.52%	0.98%	0.22%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.