Beijing Aerospace Changfeng Co.,Ltd (SHA:600855)
China flag China · Delayed Price · Currency is CNY
10.77
-0.04 (-0.37%)
Apr 3, 2025, 1:44 PM CST

SHA:600855 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Net Income
-260.81-235.215.48117.4146.6742.69
Upgrade
Depreciation & Amortization
63.6263.6253.2850.3238.3432.82
Upgrade
Other Amortization
11.2811.286.345.244.154.16
Upgrade
Loss (Gain) From Sale of Assets
-1.84-1.84-1.63-1.74-0.03
Upgrade
Asset Writedown & Restructuring Costs
49.3449.3412.1442.5337.460.13
Upgrade
Loss (Gain) From Sale of Investments
-0.49-0.49-45.195.272.05-14.12
Upgrade
Provision & Write-off of Bad Debts
31.9431.9410.890.8412.8938.52
Upgrade
Other Operating Activities
190.6316.3936.44-2.52-16.1580.84
Upgrade
Change in Accounts Receivable
146.91146.9134.8-77.33-384.39-167.49
Upgrade
Change in Inventory
122.81122.81170.3134.92-83.06-38.35
Upgrade
Change in Accounts Payable
-171.66-171.66-372.01-431.66575.23278.87
Upgrade
Operating Cash Flow
145.17-3.47-76.16-154.12326.33250.18
Upgrade
Operating Cash Flow Growth
1776.74%---30.44%480.27%
Upgrade
Capital Expenditures
-72.21-89.75-80.62-41.64-35.34-39.37
Upgrade
Sale of Property, Plant & Equipment
0.480.160.072.230.240.03
Upgrade
Divestitures
---0.992.52--
Upgrade
Investment in Securities
-0.49----
Upgrade
Other Investing Activities
--12.66-0.111.42
Upgrade
Investing Cash Flow
-71.73-89.09-68.88-36.89-34.99-37.92
Upgrade
Short-Term Debt Issued
-606063.2145.26164.96
Upgrade
Total Debt Issued
60606063.2145.26164.96
Upgrade
Short-Term Debt Repaid
--40-62.52-30-142.22-148.33
Upgrade
Long-Term Debt Repaid
--25.73-40.89-9.8--
Upgrade
Total Debt Repaid
-65.73-65.73-103.42-39.8-142.22-148.33
Upgrade
Net Debt Issued (Repaid)
-5.73-5.73-43.4223.41-96.9616.63
Upgrade
Issuance of Common Stock
-322.83-104.03--
Upgrade
Repurchase of Common Stock
-53.44-33.3-2.75--0-
Upgrade
Common Dividends Paid
-2.88-2.69-37.46-55.01-17.95-42.53
Upgrade
Other Financing Activities
6.3317.61-1.72--6.8110.84
Upgrade
Financing Cash Flow
-55.71298.73-85.3572.44-121.72-15.06
Upgrade
Foreign Exchange Rate Adjustments
-0.23-0.120.1-0.5-1.430.04
Upgrade
Net Cash Flow
17.5206.05-230.3-119.07168.18197.25
Upgrade
Free Cash Flow
72.97-93.22-156.78-195.75290.99210.81
Upgrade
Free Cash Flow Growth
----38.03%-
Upgrade
Free Cash Flow Margin
6.18%-6.75%-8.70%-7.03%10.53%8.13%
Upgrade
Free Cash Flow Per Share
0.15-0.20-0.36-0.440.660.53
Upgrade
Cash Income Tax Paid
60.9389.4477.4295.41137.53103.64
Upgrade
Levered Free Cash Flow
49.09-82.69-219.28-167.26391.33113.39
Upgrade
Unlevered Free Cash Flow
55.58-76.54-214.8-163.5393.01121.35
Upgrade
Change in Net Working Capital
-239.3-104.25195.18279.93-298.96-63.97
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.