Ningbo Zhongbai Co., Ltd. (SHA:600857)
10.28
-0.03 (-0.29%)
Jul 1, 2025, 2:45 PM CST
Ningbo Zhongbai Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -6.48 | -16.06 | 60.7 | 362.17 | 35.86 | 22.5 | Upgrade
|
Depreciation & Amortization | 7.91 | 7.91 | 8.67 | 11.37 | 11.53 | 11.85 | Upgrade
|
Other Amortization | 0.43 | 0.43 | 0.81 | 0.88 | 0.88 | 0.56 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.01 | -0.01 | -139.29 | 0 | -0.09 | 0 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.01 | 0.01 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 35.89 | 35.89 | 95.59 | -36.04 | -19.84 | -27 | Upgrade
|
Provision & Write-off of Bad Debts | 0.08 | 0.08 | 0.01 | 0.01 | -0.04 | -0.02 | Upgrade
|
Other Operating Activities | -8.28 | - | - | -0.01 | -0 | -0.01 | Upgrade
|
Change in Accounts Receivable | -7.53 | -7.53 | 5.49 | -14.23 | -8.32 | 13.19 | Upgrade
|
Change in Inventory | 47.39 | 47.39 | -22.54 | 16.25 | -17.07 | 8.73 | Upgrade
|
Change in Accounts Payable | -90.38 | -90.38 | 34.34 | -335.15 | 13.21 | -105.78 | Upgrade
|
Change in Other Net Operating Assets | - | - | - | - | 0.13 | -73.24 | Upgrade
|
Operating Cash Flow | -31.01 | -32.3 | 15.28 | 6.84 | 16.27 | -149.13 | Upgrade
|
Operating Cash Flow Growth | - | - | 123.18% | -57.94% | - | - | Upgrade
|
Capital Expenditures | -0.7 | -0.71 | -0.11 | -0.08 | -0.08 | -4.05 | Upgrade
|
Sale of Property, Plant & Equipment | 0.04 | 0.04 | 196.42 | 35.03 | 0.12 | 0 | Upgrade
|
Investment in Securities | - | - | 62.37 | -100 | 0.12 | 279.88 | Upgrade
|
Other Investing Activities | 4.4 | 4.4 | -42.9 | 53.62 | 2 | 27.42 | Upgrade
|
Investing Cash Flow | 3.74 | 3.73 | 215.77 | -11.43 | 2.16 | 303.25 | Upgrade
|
Common Dividends Paid | -19.07 | -19.07 | -10.09 | - | - | - | Upgrade
|
Financing Cash Flow | -19.07 | -19.07 | -10.09 | - | - | - | Upgrade
|
Net Cash Flow | -46.33 | -47.63 | 220.95 | -4.59 | 18.43 | 154.13 | Upgrade
|
Free Cash Flow | -31.71 | -33.01 | 15.16 | 6.77 | 16.19 | -153.18 | Upgrade
|
Free Cash Flow Growth | - | - | 124.11% | -58.21% | - | - | Upgrade
|
Free Cash Flow Margin | -4.51% | -3.99% | 1.27% | 0.75% | 1.94% | -20.79% | Upgrade
|
Free Cash Flow Per Share | -0.14 | -0.14 | 0.07 | 0.03 | 0.07 | -0.68 | Upgrade
|
Cash Income Tax Paid | 70.07 | 69.79 | 38.25 | 31.77 | 20.09 | 12.46 | Upgrade
|
Levered Free Cash Flow | -33.93 | -36.56 | 116.8 | 53.33 | -4 | 35.11 | Upgrade
|
Unlevered Free Cash Flow | -33.93 | -36.56 | 116.8 | 53.33 | -4 | 35.11 | Upgrade
|
Change in Net Working Capital | 47.36 | 50.26 | -15.14 | -31.81 | 31.74 | -18.95 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.