CETC Chips Technology Inc. (SHA:600877)
China · Delayed Price · Currency is CNY 19.11
-0.23 (-1.19%)
At close: Feb 13, 2026
CETC Chips Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 952 | 1,034 | 1,508 | 1,558 | 1,648 | 1,663 |
Other Revenue | 10.5 | 10.5 | 15.75 | 6.95 | 6.57 | 50.03 |
| 962.5 | 1,045 | 1,524 | 1,565 | 1,655 | 1,713 | |
Revenue Growth (YoY) | -31.42% | -31.47% | -2.62% | -5.43% | -3.41% | 391.69% |
Cost of Revenue | 666.15 | 740.84 | 1,060 | 1,074 | 1,175 | 1,191 |
Gross Profit | 296.35 | 303.72 | 463.89 | 491.53 | 480.1 | 522.28 |
Selling, General & Admin | 81.62 | 75.77 | 77.43 | 78.69 | 81.11 | 108.12 |
Research & Development | 190.17 | 172.05 | 171.47 | 200.27 | 184.76 | 199.23 |
Other Operating Expenses | -11.41 | -9.34 | -5.08 | 6.15 | -0.3 | -38.27 |
Operating Expenses | 313.59 | 273.55 | 252.73 | 303.38 | 261.31 | 275.13 |
Operating Income | -17.23 | 30.16 | 211.16 | 188.15 | 218.8 | 247.15 |
Interest Expense | -0.18 | -0.3 | -3.97 | -0.89 | -8.58 | -20.67 |
Interest & Investment Income | 1.48 | 2.44 | 3.24 | 13.59 | 1.33 | 2.05 |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.61 | 1.36 | -1.2 | -5.98 |
Other Non Operating Income (Expenses) | -0.11 | -0.15 | -0.19 | -0.95 | -1.04 | 0.18 |
EBT Excluding Unusual Items | -15.87 | 32.33 | 210.85 | 201.25 | 209.32 | 222.74 |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | - | 1.92 | - | - |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.04 | -0.08 | -0.02 | -3.27 |
Asset Writedown | 5.21 | 4.81 | 0.91 | -5.82 | -9.77 | -1.44 |
Other Unusual Items | 28.84 | 31.57 | 35.85 | 34.57 | 50.39 | 4.42 |
Pretax Income | 18.23 | 68.76 | 247.57 | 231.85 | 249.92 | 222.45 |
Income Tax Expense | -1.4 | 0.1 | 13.52 | 8.66 | 37.7 | 21.3 |
Earnings From Continuing Operations | 19.63 | 68.65 | 234.05 | 223.19 | 212.22 | 201.15 |
Net Income to Company | 19.63 | 68.65 | 234.05 | 223.19 | 212.22 | 201.15 |
Minority Interest in Earnings | - | - | - | - | -73.18 | -65.52 |
Net Income | 19.63 | 68.65 | 234.05 | 223.19 | 139.04 | 135.62 |
Net Income to Common | 19.63 | 68.65 | 234.05 | 223.19 | 139.04 | 135.62 |
Net Income Growth | -89.68% | -70.67% | 4.87% | 60.52% | 2.52% | 70.08% |
Shares Outstanding (Basic) | 1,187 | 1,144 | 1,170 | 1,175 | 869 | 848 |
Shares Outstanding (Diluted) | 1,187 | 1,144 | 1,170 | 1,175 | 869 | 848 |
Shares Change (YoY) | 1.49% | -2.22% | -0.38% | 35.17% | 2.52% | 27.56% |
EPS (Basic) | 0.02 | 0.06 | 0.20 | 0.19 | 0.16 | 0.16 |
EPS (Diluted) | 0.02 | 0.06 | 0.20 | 0.19 | 0.16 | 0.16 |
EPS Growth | -89.83% | -70.00% | 5.26% | 18.75% | - | 33.33% |
Free Cash Flow | 98.5 | -116.32 | 34.03 | 64.9 | -69.94 | 124.97 |
Free Cash Flow Per Share | 0.08 | -0.10 | 0.03 | 0.06 | -0.08 | 0.15 |
Gross Margin | 30.79% | 29.08% | 30.44% | 31.41% | 29.01% | 30.48% |
Operating Margin | -1.79% | 2.89% | 13.85% | 12.02% | 13.22% | 14.42% |
Profit Margin | 2.04% | 6.57% | 15.36% | 14.26% | 8.40% | 7.92% |
Free Cash Flow Margin | 10.23% | -11.14% | 2.23% | 4.15% | -4.23% | 7.29% |
EBITDA | 15.02 | 63.02 | 244.82 | 214.88 | 244.61 | 266.09 |
EBITDA Margin | 1.56% | 6.03% | 16.06% | 13.73% | 14.78% | 15.53% |
D&A For EBITDA | 32.25 | 32.85 | 33.66 | 26.73 | 25.82 | 18.94 |
EBIT | -17.23 | 30.16 | 211.16 | 188.15 | 218.8 | 247.15 |
EBIT Margin | -1.79% | 2.89% | 13.85% | 12.02% | 13.22% | 14.42% |
Effective Tax Rate | - | 0.15% | 5.46% | 3.74% | 15.09% | 9.57% |
Revenue as Reported | 962.5 | 1,045 | 1,524 | 1,565 | 1,655 | 1,713 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.