CETC Chips Technology Inc. (SHA:600877)
China
· Delayed Price · Currency is CNY 12.26
+0.11 (0.91%)
Jun 6, 2025, 2:45 PM CST
CETC Chips Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,030 | 1,034 | 1,508 | 1,558 | 1,648 | 1,663 | Upgrade
|
| Other Revenue | 10.5 | 10.5 | 15.75 | 6.95 | 6.57 | 50.03 | Upgrade
|
| Revenue | 1,040 | 1,045 | 1,524 | 1,565 | 1,655 | 1,713 | Upgrade
|
| Revenue Growth (YoY) | -31.05% | -31.47% | -2.62% | -5.43% | -3.41% | 391.69% | Upgrade
|
| Cost of Revenue | 726.47 | 740.84 | 1,060 | 1,074 | 1,175 | 1,191 | Upgrade
|
| Gross Profit | 313.61 | 303.72 | 463.89 | 491.53 | 480.1 | 522.28 | Upgrade
|
| Selling, General & Admin | 78.24 | 75.77 | 77.43 | 78.69 | 81.11 | 108.12 | Upgrade
|
| Research & Development | 184.22 | 172.05 | 171.47 | 200.27 | 184.76 | 199.23 | Upgrade
|
| Other Operating Expenses | -5.45 | -9.34 | -5.08 | 6.15 | -0.3 | -38.27 | Upgrade
|
| Operating Expenses | 296.29 | 273.55 | 252.73 | 303.38 | 261.31 | 275.13 | Upgrade
|
| Operating Income | 17.33 | 30.16 | 211.16 | 188.15 | 218.8 | 247.15 | Upgrade
|
| Interest Expense | -0.27 | -0.3 | -3.97 | -0.89 | -8.58 | -20.67 | Upgrade
|
| Interest & Investment Income | 2.24 | 2.44 | 3.24 | 13.59 | 1.33 | 2.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.61 | 1.36 | -1.2 | -5.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.11 | -0.15 | -0.19 | -0.95 | -1.04 | 0.18 | Upgrade
|
| EBT Excluding Unusual Items | 19.36 | 32.33 | 210.85 | 201.25 | 209.32 | 222.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.04 | 0.04 | - | 1.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | -0.04 | -0.08 | -0.02 | -3.27 | Upgrade
|
| Asset Writedown | 4.28 | 4.81 | 0.91 | -5.82 | -9.77 | -1.44 | Upgrade
|
| Other Unusual Items | 37.66 | 31.57 | 35.85 | 34.57 | 50.39 | 4.42 | Upgrade
|
| Pretax Income | 61.34 | 68.76 | 247.57 | 231.85 | 249.92 | 222.45 | Upgrade
|
| Income Tax Expense | -0.46 | 0.1 | 13.52 | 8.66 | 37.7 | 21.3 | Upgrade
|
| Earnings From Continuing Operations | 61.8 | 68.65 | 234.05 | 223.19 | 212.22 | 201.15 | Upgrade
|
| Net Income to Company | 61.8 | 68.65 | 234.05 | 223.19 | 212.22 | 201.15 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -73.18 | -65.52 | Upgrade
|
| Net Income | 61.8 | 68.65 | 234.05 | 223.19 | 139.04 | 135.62 | Upgrade
|
| Net Income to Common | 61.8 | 68.65 | 234.05 | 223.19 | 139.04 | 135.62 | Upgrade
|
| Net Income Growth | -73.69% | -70.67% | 4.87% | 60.52% | 2.52% | 70.08% | Upgrade
|
| Shares Outstanding (Basic) | 1,145 | 1,144 | 1,170 | 1,175 | 869 | 848 | Upgrade
|
| Shares Outstanding (Diluted) | 1,145 | 1,144 | 1,170 | 1,175 | 869 | 848 | Upgrade
|
| Shares Change (YoY) | -2.11% | -2.22% | -0.38% | 35.17% | 2.52% | 27.56% | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | 0.20 | 0.19 | 0.16 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | 0.20 | 0.19 | 0.16 | 0.16 | Upgrade
|
| EPS Growth | -73.13% | -70.00% | 5.26% | 18.75% | - | 33.33% | Upgrade
|
| Free Cash Flow | 7.87 | -116.32 | 34.03 | 64.9 | -69.94 | 124.97 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.10 | 0.03 | 0.06 | -0.08 | 0.15 | Upgrade
|
| Gross Margin | 30.15% | 29.08% | 30.44% | 31.41% | 29.01% | 30.48% | Upgrade
|
| Operating Margin | 1.67% | 2.89% | 13.85% | 12.02% | 13.22% | 14.42% | Upgrade
|
| Profit Margin | 5.94% | 6.57% | 15.36% | 14.26% | 8.40% | 7.92% | Upgrade
|
| Free Cash Flow Margin | 0.76% | -11.14% | 2.23% | 4.15% | -4.23% | 7.29% | Upgrade
|
| EBITDA | 49.98 | 63.02 | 244.82 | 214.88 | 244.61 | 266.09 | Upgrade
|
| EBITDA Margin | 4.81% | 6.03% | 16.06% | 13.73% | 14.78% | 15.53% | Upgrade
|
| D&A For EBITDA | 32.65 | 32.85 | 33.66 | 26.73 | 25.82 | 18.94 | Upgrade
|
| EBIT | 17.33 | 30.16 | 211.16 | 188.15 | 218.8 | 247.15 | Upgrade
|
| EBIT Margin | 1.67% | 2.89% | 13.85% | 12.02% | 13.22% | 14.42% | Upgrade
|
| Effective Tax Rate | - | 0.15% | 5.46% | 3.74% | 15.09% | 9.57% | Upgrade
|
| Revenue as Reported | 1,040 | 1,045 | 1,524 | 1,565 | 1,655 | 1,713 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.