Ningbo Shanshan Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3,150	2,771	4,856	4,742	9,295	3,083
Short-Term Investments	-	-	-	-	-	29
Trading Asset Securities	-	-	-	-	-	1.11
Cash & Short-Term Investments	3,150	2,771	4,856	4,742	9,295	3,113
Cash Growth	-17.95%	-42.94%	2.39%	-48.98%	198.54%	29.83%
Accounts Receivable	3,460	5,251	6,112	5,482	4,697	3,933
Other Receivables	296.75	1,958	1,694	974.63	1,043	775.12
Receivables	3,757	7,210	7,806	6,456	5,740	4,709
Inventory	6,857	5,976	5,356	5,030	3,043	1,622
Prepaid Expenses	-	-	-	-	0.08	2.09
Other Current Assets	1,735	1,308	1,115	2,715	899.6	1,263
Total Current Assets	15,499	17,264	19,134	18,943	18,978	10,709
Property, Plant & Equipment	18,954	19,182	17,912	14,922	10,843	6,814
Long-Term Investments	6,372	6,680	8,117	7,865	7,347	5,672
Goodwill	1,154	828.32	879.24	1,007	914.61	128.04
Other Intangible Assets	2,332	1,885	2,000	1,758	1,627	840.89
Long-Term Accounts Receivable	-	-	-	-	33.2	50.08
Long-Term Deferred Tax Assets	288.06	278.65	199.33	134.94	240.33	158.3
Long-Term Deferred Charges	61.15	73.68	93.03	133.38	103.04	66.21
Other Long-Term Assets	234.02	16.92	140.65	161.94	202.86	83.08
Total Assets	44,894	46,208	48,475	44,925	40,288	24,541
Accounts Payable	4,053	3,363	2,622	3,783	2,904	2,796
Accrued Expenses	43.25	444.26	363.84	461.49	380.16	179.02
Short-Term Debt	5,293	5,628	6,697	3,928	4,339	2,597
Current Portion of Long-Term Debt	3,635	2,135	1,943	139.94	2,256	193.72
Current Portion of Leases	-	661.34	1,130	437.02	335.11	-
Current Income Taxes Payable	126.13	62.37	19.28	188.32	648.77	355.53
Current Unearned Revenue	66.72	34.47	13.21	61.01	113.37	83.13
Other Current Liabilities	366.13	1,650	1,819	3,900	2,333	646.07
Total Current Liabilities	13,583	13,979	14,609	12,899	13,309	6,850
Long-Term Debt	6,528	7,804	8,064	4,176	3,370	2,673
Long-Term Leases	875.38	977.44	1,274	1,584	1,571	264.1
Long-Term Unearned Revenue	533.69	484.76	467.26	366.78	409.65	426.36
Long-Term Deferred Tax Liabilities	409.46	392.06	392.69	337.32	380.07	330.84
Other Long-Term Liabilities	37.89	36.05	75.87	1,432	1,899	88.85
Total Liabilities	21,968	23,673	24,882	20,795	20,938	10,633
Common Stock	2,249	2,253	2,258	2,264	2,143	1,628
Additional Paid-In Capital	8,919	9,015	9,073	9,131	6,478	3,600
Retained Earnings	12,352	12,016	12,395	12,321	10,337	6,506
Treasury Stock	-1,414	-1,469	-981.32	-514.72	-	-
Comprehensive Income & Other	-167.85	-233.33	-76.17	-148.68	-29.37	673.68
Total Common Equity	21,938	21,581	22,669	23,053	18,928	12,408
Minority Interest	987.99	953.04	923.69	1,077	421.99	1,499
Shareholders' Equity	22,926	22,534	23,593	24,130	19,350	13,907
Total Liabilities & Equity	44,894	46,208	48,475	44,925	40,288	24,541
Total Debt	16,332	17,206	19,108	10,265	11,871	5,728
Net Cash (Debt)	-13,182	-14,435	-14,252	-5,523	-2,576	-2,615
Net Cash Per Share	-5.99	-6.65	-6.52	-2.52	-1.57	-1.84
Filing Date Shares Outstanding	2,148	2,152	2,210	2,264	2,143	1,628
Total Common Shares Outstanding	2,148	2,152	2,210	2,264	2,143	1,628
Working Capital	1,916	3,285	4,525	6,044	5,669	3,859
Book Value Per Share	10.21	10.03	10.26	10.18	8.83	7.62
Tangible Book Value	18,453	18,869	19,790	20,288	16,387	11,439
Tangible Book Value Per Share	8.59	8.77	8.95	8.96	7.65	7.03
Buildings	-	5,992	5,433	2,903	2,623	2,519
Machinery	-	12,170	8,484	8,158	6,847	5,085
Construction In Progress	-	3,789	5,581	4,947	2,022	990.73

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.