Hongfa Technology Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3,213	3,954	1,942	1,360	1,708	898.24
Trading Asset Securities	0.43	112.12	946.76	510.02	-	54.55
Cash & Short-Term Investments	3,213	4,066	2,889	1,870	1,708	952.79
Cash Growth	-13.57%	40.76%	54.45%	9.53%	79.22%	-31.88%
Accounts Receivable	6,591	4,920	4,882	4,276	3,718	3,399
Other Receivables	57.99	54.56	49.35	105.74	46.38	51.34
Receivables	6,649	4,975	4,932	4,382	3,764	3,450
Inventory	3,489	3,487	2,550	2,852	2,498	1,486
Prepaid Expenses	-	-	-	194.71	-	-
Other Current Assets	385.35	352.45	242.49	124.11	336.37	269.92
Total Current Assets	13,736	12,881	10,613	9,423	8,306	6,158
Property, Plant & Equipment	6,058	5,652	5,220	4,903	3,676	3,271
Long-Term Investments	14.19	51.71	50.09	37.15	12.82	-
Goodwill	13.41	13.41	13.41	13.41	13.41	13.41
Other Intangible Assets	510.13	485.29	475.57	489.93	414.68	417.67
Long-Term Deferred Tax Assets	514.57	489.41	446.24	453.25	257.33	156.85
Long-Term Deferred Charges	379.48	377.67	349.99	245.74	171.57	110.62
Other Long-Term Assets	635.78	681.68	519.06	633.72	778.27	682.37
Total Assets	21,895	20,664	17,724	16,238	13,666	10,843
Accounts Payable	2,996	2,320	1,905	1,917	1,776	1,359
Accrued Expenses	733.13	732.98	650.58	690.1	571.44	421.99
Short-Term Debt	540.7	1,214	42.8	40.83	45.18	402.94
Current Portion of Long-Term Debt	63.45	20.18	957.58	0.45	11.43	-
Current Portion of Leases	-	11.29	4.45	4.27	4.37	-
Current Income Taxes Payable	164.76	99.76	74.05	36.94	49.68	52.38
Current Unearned Revenue	55.56	47.34	52.82	54.18	43.14	34.01
Other Current Liabilities	297.83	287.55	281.3	402.36	230.51	138.23
Total Current Liabilities	4,851	4,732	3,969	3,146	2,732	2,408
Long-Term Debt	2,232	2,565	1,906	2,305	1,644	618.2
Long-Term Leases	57.22	23.7	6.12	2.38	5.89	-
Long-Term Unearned Revenue	452.76	427.3	374.74	338.58	290.13	211.96
Long-Term Deferred Tax Liabilities	372.97	345.64	321.42	312.5	177.07	123.31
Other Long-Term Liabilities	33.66	28.8	88.57	84.16	80.45	81.27
Total Liabilities	7,999	8,122	6,666	6,188	4,930	3,443
Common Stock	1,460	1,043	1,043	1,043	744.76	744.76
Additional Paid-In Capital	-	-	-	23.26	328.56	446.13
Retained Earnings	8,614	8,099	6,931	6,083	5,140	4,330
Comprehensive Income & Other	370.12	362.9	367.52	355.03	334.73	6.41
Total Common Equity	10,444	9,504	8,341	7,504	6,548	5,527
Minority Interest	3,451	3,038	2,717	2,546	2,189	1,873
Shareholders' Equity	13,895	12,542	11,058	10,049	8,737	7,400
Total Liabilities & Equity	21,895	20,664	17,724	16,238	13,666	10,843
Total Debt	2,893	3,833	2,917	2,353	1,711	1,021
Net Cash (Debt)	319.96	233.05	-28.29	-482.48	-3.72	-68.34
Net Cash Per Share	0.21	0.16	-0.02	-0.33	-0.00	-0.05
Filing Date Shares Outstanding	1,460	1,460	1,460	1,460	1,460	1,460
Total Common Shares Outstanding	1,460	1,460	1,460	1,460	1,460	1,460
Working Capital	8,885	8,148	6,644	6,277	5,575	3,750
Book Value Per Share	7.15	6.51	5.71	4.91	4.25	3.79
Tangible Book Value	9,920	9,005	7,852	7,000	6,119	5,096
Tangible Book Value Per Share	6.80	6.17	5.38	4.56	3.96	3.49
Buildings	-	2,524	2,129	2,024	1,692	1,287
Machinery	-	7,505	6,723	5,714	4,415	3,748
Construction In Progress	-	359.05	344.69	440.76	251.25	504.41

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.