Guangzhou Guangri Stock Co.,Ltd. (SHA:600894)
China
· Delayed Price · Currency is CNY 10.39
+0.10 (0.97%)
Jun 6, 2025, 3:00 PM CST
Guangzhou Guangri Stock Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 805.9 | 811.66 | 761.7 | 512.62 | 645.2 | 712.51 | Upgrade
|
| Depreciation & Amortization | 161.34 | 161.34 | 162.83 | 124.52 | 131.49 | 107.29 | Upgrade
|
| Other Amortization | 37.56 | 37.56 | 16.41 | 11.03 | 9.42 | 6.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.02 | -0.02 | -0.08 | -0.06 | -0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.46 | 4.46 | 11.42 | 0.02 | 0.13 | 0.42 | Upgrade
|
| Loss (Gain) From Sale of Investments | -815.66 | -815.66 | -793.11 | -538.97 | -692.11 | -604.76 | Upgrade
|
| Provision & Write-off of Bad Debts | 71.99 | 71.99 | 99.06 | 18.87 | 67.82 | 25.69 | Upgrade
|
| Other Operating Activities | -148.05 | 39.83 | 23.95 | 22.51 | 37.06 | 9.4 | Upgrade
|
| Change in Accounts Receivable | -814 | -814 | -96.8 | -366.65 | -94.76 | -269.24 | Upgrade
|
| Change in Inventory | -14.84 | -14.84 | 141.26 | 220.52 | -199.5 | -112.77 | Upgrade
|
| Change in Accounts Payable | 631.08 | 631.08 | 122.8 | 323.35 | 122.07 | 560.94 | Upgrade
|
| Change in Other Net Operating Assets | 17.67 | 17.67 | - | - | - | - | Upgrade
|
| Operating Cash Flow | -83.28 | 110.37 | 449.23 | 325.4 | 18.07 | 414.11 | Upgrade
|
| Operating Cash Flow Growth | - | -75.43% | 38.06% | 1701.23% | -95.64% | 73.30% | Upgrade
|
| Capital Expenditures | -214.59 | -255.99 | -226.39 | -241.72 | -120.03 | -51.35 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.08 | 1.14 | 0.08 | 0.01 | 0.14 | 0.07 | Upgrade
|
| Cash Acquisitions | - | - | 85.56 | - | - | - | Upgrade
|
| Divestitures | -0 | -0 | - | - | - | - | Upgrade
|
| Investment in Securities | -139.09 | -239.09 | 139.09 | -76.6 | -12 | -0 | Upgrade
|
| Other Investing Activities | 629.09 | 629.09 | 1,031 | 505.4 | 663.4 | 408.14 | Upgrade
|
| Investing Cash Flow | 276.49 | 135.15 | 1,030 | 187.09 | 531.5 | 356.86 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 75.96 | 93.22 | Upgrade
|
| Long-Term Debt Issued | - | 33.4 | 86.56 | 95.97 | - | - | Upgrade
|
| Total Debt Issued | 32.83 | 33.4 | 86.56 | 95.97 | 75.96 | 93.22 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -66.45 | -102.69 | Upgrade
|
| Long-Term Debt Repaid | - | -31.69 | -95.01 | -124.32 | -17.33 | - | Upgrade
|
| Total Debt Repaid | -28.36 | -31.69 | -95.01 | -124.32 | -83.78 | -102.69 | Upgrade
|
| Net Debt Issued (Repaid) | 4.48 | 1.71 | -8.45 | -28.35 | -7.82 | -9.47 | Upgrade
|
| Issuance of Common Stock | 54.26 | 54.26 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -161.07 | -161.07 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -1,116 | -1,117 | -156.82 | -200.93 | -347.29 | - | Upgrade
|
| Dividends Paid | -1,116 | -1,117 | -156.82 | -200.93 | -347.29 | -131.96 | Upgrade
|
| Other Financing Activities | -32.2 | -53.24 | -11.94 | - | -7.08 | -0.59 | Upgrade
|
| Financing Cash Flow | -1,251 | -1,275 | -177.21 | -229.28 | -362.19 | -142.02 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.25 | 0.22 | 0.03 | 0.14 | 0.53 | 0.95 | Upgrade
|
| Net Cash Flow | -1,057 | -1,029 | 1,302 | 283.35 | 187.91 | 629.9 | Upgrade
|
| Free Cash Flow | -297.87 | -145.63 | 222.84 | 83.67 | -101.96 | 362.76 | Upgrade
|
| Free Cash Flow Growth | - | - | 166.32% | - | - | 121.49% | Upgrade
|
| Free Cash Flow Margin | -4.18% | -2.01% | 3.02% | 1.19% | -1.31% | 5.36% | Upgrade
|
| Free Cash Flow Per Share | -0.35 | -0.17 | 0.26 | 0.10 | -0.12 | 0.42 | Upgrade
|
| Cash Income Tax Paid | 157.17 | 164.67 | 169.03 | 173.44 | 180.23 | 182.44 | Upgrade
|
| Levered Free Cash Flow | -462.72 | -390.4 | 545.08 | 102.03 | -106.95 | 322.95 | Upgrade
|
| Unlevered Free Cash Flow | -461.23 | -388.64 | 548.09 | 105.8 | -103.57 | 325.39 | Upgrade
|
| Change in Net Working Capital | 414.35 | 292.65 | -693.74 | -281.81 | 57.79 | -220.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.