Gome Telecom Equipment Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Jan '25 Jan 8, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	211	745	1,507	1,475	1,520	1,985	Upgrade
Market Cap Growth	-48.38%	-50.57%	2.13%	-2.95%	-23.41%	-2.48%	Upgrade
Enterprise Value	391	933	1,682	1,556	2,096	3,110	Upgrade
Last Close Price	0.74	2.61	5.28	5.17	6.02	7.86	Upgrade
Forward PE	-	40.36	40.36	40.36	40.36	40.36	Upgrade
PS Ratio	13.31	19.06	13.96	7.52	1.62	2.75	Upgrade
PB Ratio	-	-42.55	14.45	7.61	12.43	-2.93	Upgrade
P/TBV Ratio	-	-	169.74	15.80	-	-	Upgrade
P/FCF Ratio	-	-	-	-	123.70	-	Upgrade
P/OCF Ratio	-	-	-	-	112.08	-	Upgrade
EV/Sales Ratio	24.64	23.89	15.58	7.93	2.23	4.31	Upgrade
EV/FCF Ratio	156.72	-	-	-	170.51	-	Upgrade
Debt / Equity Ratio	-2.49	-7.59	1.42	1.00	1.22	-2.08	Upgrade
Debt / FCF Ratio	51.22	-	-	-	12.13	-	Upgrade
Asset Turnover	0.06	0.12	0.21	0.32	0.88	0.34	Upgrade
Inventory Turnover	3.78	4.45	3.87	9.12	24.14	6.04	Upgrade
Quick Ratio	0.16	0.17	0.53	0.86	0.87	0.63	Upgrade
Current Ratio	0.30	0.27	0.75	0.96	0.90	0.70	Upgrade
Return on Equity (ROE)	-13328.09%	-280.26%	-60.44%	-44.78%	-	-	Upgrade
Return on Assets (ROA)	-18.22%	-19.21%	-9.73%	-4.78%	-1.21%	-10.01%	Upgrade
Return on Capital (ROIC)	-39.27%	-34.57%	-15.35%	-8.96%	-2.57%	-18.33%	Upgrade
Earnings Yield	-44.90%	-15.09%	-5.39%	-4.04%	-17.00%	-42.88%	Upgrade
FCF Yield	1.18%	-6.30%	-1.67%	-25.33%	0.81%	-3.09%	Upgrade
Buyback Yield / Dilution	-0.05%	-0.01%	-6.12%	-6.49%	0.00%	0.00%	Upgrade
Total Shareholder Return	-0.05%	-0.01%	-6.12%	-6.49%	0.00%	0.00%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.