Jiangsu Broadcasting Cable Information Network Corporation Limited (SHA: 600959)
China
· Delayed Price · Currency is CNY 3.550
-0.020 (-0.56%)
Nov 21, 2024, 11:29 AM CST
Jiangsu Broadcasting Cable Information Network Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,770 | 7,529 | 7,430 | 7,386 | 6,135 | 6,566 | Upgrade
|
| Other Revenue | 68.3 | 68.3 | 76.1 | 73.13 | 1,210 | 1,084 | Upgrade
|
| Revenue | 7,838 | 7,597 | 7,506 | 7,459 | 7,345 | 7,650 | Upgrade
|
| Revenue Growth (YoY) | 4.32% | 1.22% | 0.63% | 1.55% | -3.99% | -2.98% | Upgrade
|
| Cost of Revenue | 6,094 | 5,814 | 5,509 | 5,345 | 5,528 | 5,781 | Upgrade
|
| Gross Profit | 1,744 | 1,783 | 1,996 | 2,113 | 1,817 | 1,869 | Upgrade
|
| Selling, General & Admin | 1,815 | 1,886 | 2,062 | 2,076 | 1,773 | 1,636 | Upgrade
|
| Research & Development | 129.99 | 130.47 | 99.06 | 96.36 | 13.26 | 14.86 | Upgrade
|
| Other Operating Expenses | 64.38 | 11.97 | 3.6 | 7.22 | 19.91 | 21.27 | Upgrade
|
| Operating Expenses | 2,074 | 2,084 | 2,191 | 2,244 | 1,856 | 1,693 | Upgrade
|
| Operating Income | -329.33 | -300.9 | -194.47 | -130.59 | -39.24 | 175.96 | Upgrade
|
| Interest Expense | -134.56 | -133.78 | -85.34 | -82.17 | -41.34 | -25.58 | Upgrade
|
| Interest & Investment Income | 503.07 | 476.16 | 420.59 | 305.68 | 236.07 | 132.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.11 | -14.84 | -12.35 | -21.53 | -73.67 | -9.36 | Upgrade
|
| EBT Excluding Unusual Items | 37.07 | 26.64 | 128.44 | 71.39 | 81.83 | 273.56 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -23.17 | -10.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.52 | 2.41 | -4.65 | 5.39 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.66 | 0.69 | -0.74 | 2.28 | 12.75 | -5.84 | Upgrade
|
| Asset Writedown | -102.43 | -105.08 | -102.04 | -61.99 | -152.3 | -131.29 | Upgrade
|
| Legal Settlements | - | - | -2.24 | - | - | - | Upgrade
|
| Other Unusual Items | 507.47 | 496.91 | 389.55 | 364.56 | 296.98 | 250.95 | Upgrade
|
| Pretax Income | 441.25 | 421.58 | 408.32 | 381.63 | 216.1 | 377.23 | Upgrade
|
| Income Tax Expense | 68.94 | -5.44 | 2.57 | 1.99 | 1.51 | 2.13 | Upgrade
|
| Earnings From Continuing Operations | 372.31 | 427.02 | 405.75 | 379.63 | 214.58 | 375.1 | Upgrade
|
| Minority Interest in Earnings | -72.65 | -86.97 | -79.52 | -64.56 | -45.98 | -44.01 | Upgrade
|
| Net Income | 299.65 | 340.05 | 326.23 | 315.07 | 168.6 | 331.09 | Upgrade
|
| Net Income to Common | 299.65 | 340.05 | 326.23 | 315.07 | 168.6 | 331.09 | Upgrade
|
| Net Income Growth | -10.57% | 4.24% | 3.54% | 86.88% | -49.08% | -46.97% | Upgrade
|
| Shares Outstanding (Basic) | 4,860 | 4,858 | 4,660 | 5,251 | 5,620 | 4,730 | Upgrade
|
| Shares Outstanding (Diluted) | 4,860 | 4,858 | 4,660 | 5,251 | 5,620 | 4,730 | Upgrade
|
| Shares Change (YoY) | 4.17% | 4.24% | -11.25% | -6.56% | 18.82% | 6.05% | Upgrade
|
| EPS (Basic) | 0.06 | 0.07 | 0.07 | 0.06 | 0.03 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.07 | 0.07 | 0.06 | 0.03 | 0.07 | Upgrade
|
| EPS Growth | -14.15% | 0% | 16.67% | 100.00% | -57.14% | -50.00% | Upgrade
|
| Free Cash Flow | -142.07 | 415.92 | 261.25 | 577.89 | 984.58 | 80.74 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.09 | 0.06 | 0.11 | 0.18 | 0.02 | Upgrade
|
| Dividend Per Share | 0.021 | 0.021 | 0.020 | 0.020 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | 0% | -33.33% | 0% | -70.00% | Upgrade
|
| Gross Margin | 22.25% | 23.47% | 26.60% | 28.33% | 24.74% | 24.43% | Upgrade
|
| Operating Margin | -4.20% | -3.96% | -2.59% | -1.75% | -0.53% | 2.30% | Upgrade
|
| Profit Margin | 3.82% | 4.48% | 4.35% | 4.22% | 2.30% | 4.33% | Upgrade
|
| Free Cash Flow Margin | -1.81% | 5.47% | 3.48% | 7.75% | 13.41% | 1.06% | Upgrade
|
| EBITDA | 1,000 | 1,087 | 1,272 | 1,303 | 1,383 | 1,563 | Upgrade
|
| EBITDA Margin | 12.76% | 14.31% | 16.94% | 17.47% | 18.84% | 20.43% | Upgrade
|
| D&A For EBITDA | 1,330 | 1,388 | 1,466 | 1,434 | 1,423 | 1,387 | Upgrade
|
| EBIT | -329.33 | -300.9 | -194.47 | -130.59 | -39.24 | 175.96 | Upgrade
|
| EBIT Margin | -4.20% | -3.96% | -2.59% | -1.75% | -0.53% | 2.30% | Upgrade
|
| Effective Tax Rate | 15.62% | - | 0.63% | 0.52% | 0.70% | 0.56% | Upgrade
|
| Revenue as Reported | 7,838 | 7,597 | 7,506 | 7,459 | 7,345 | 7,650 | Upgrade
|
| Advertising Expenses | - | 75.79 | 110.92 | 115.67 | 143.72 | 161.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.