Zhuzhou Smelter Group Co.,Ltd. (SHA:600961)

Zhuzhou Smelter Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	15,342	8,444	8,969	3,745	4,905	3,840
Market Cap Growth	18.43%	-5.86%	139.50%	-23.66%	27.75%	-12.39%
Enterprise Value	15,946	10,138	11,301	6,973	8,446	7,450
Last Close Price	14.30	7.87	8.36	7.10	9.30	7.28
PE Ratio	16.68	10.74	14.68	7.60	29.93	24.17
Forward PE	13.43	19.76	19.76	19.76	19.76	19.76
PS Ratio	0.73	0.43	0.46	0.18	0.30	0.26
PB Ratio	3.16	1.88	2.39	1.47	5.66	5.07
P/TBV Ratio	3.76	2.28	3.03	3.15	73.81	539.60
P/FCF Ratio	12.06	9.46	25.48	3.81	10.68	20.76
P/OCF Ratio	10.54	7.63	12.99	2.71	7.99	11.02
EV/Sales Ratio	0.76	0.51	0.58	0.34	0.51	0.51
EV/EBITDA Ratio	9.87	7.79	10.33	6.09	14.18	11.74
EV/EBIT Ratio	12.16	9.98	13.66	8.08	19.11	16.19
EV/FCF Ratio	12.54	11.35	32.10	7.09	18.39	40.27
Debt / Equity Ratio	0.37	0.43	0.75	1.47	3.69	4.39
Debt / EBITDA Ratio	1.11	1.47	2.57	3.21	5.29	5.24
Debt / FCF Ratio	1.41	2.16	8.05	3.80	6.96	17.97
Asset Turnover	2.32	2.17	2.15	2.77	2.89	2.35
Inventory Turnover	10.18	8.37	8.66	12.29	14.69	14.01
Quick Ratio	0.47	0.32	0.33	0.30	0.22	0.16
Current Ratio	1.09	0.97	0.99	0.79	0.67	0.60
Return on Equity (ROE)	22.54%	19.45%	20.12%	31.66%	29.68%	29.96%
Return on Assets (ROA)	8.99%	6.95%	5.73%	7.32%	4.85%	4.57%
Return on Capital (ROIC)	12.53%	9.76%	8.03%	10.42%	6.78%	6.96%
Return on Capital Employed (ROCE)	24.60%	20.40%	15.80%	20.60%	19.20%	20.90%
Earnings Yield	6.52%	9.31%	6.81%	13.16%	3.34%	4.14%
FCF Yield	8.29%	10.58%	3.92%	26.27%	9.36%	4.82%
Payout Ratio	10.36%	16.33%	27.41%	47.98%	117.38%	130.62%
Buyback Yield / Dilution	4.61%	-5.30%	-12.50%	-90.72%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.