Zhuzhou Smelter Group Co.,Ltd. (SHA:600961)

Accolade Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,048	8,444	8,969	3,745	4,905	3,840
Market Cap Growth	-19.83%	-5.86%	139.50%	-23.66%	27.75%	-12.39%
Enterprise Value	13,069	10,138	11,301	6,973	8,446	7,450
Last Close Price	11.23	7.87	8.36	7.10	9.30	7.28
PE Ratio	14.58	10.74	14.68	7.60	29.93	24.17
Forward PE	10.96	19.76	19.76	19.76	19.76	19.76
PS Ratio	0.60	0.43	0.46	0.18	0.30	0.26
PB Ratio	2.59	1.88	2.39	1.47	5.66	5.07
P/TBV Ratio	3.12	2.28	3.03	3.15	73.81	539.60
P/FCF Ratio	12.37	9.46	25.48	3.81	10.68	20.76
P/OCF Ratio	10.08	7.63	12.99	2.71	7.99	11.02
EV/Sales Ratio	0.65	0.51	0.58	0.34	0.51	0.51
EV/EBITDA Ratio	8.92	7.79	10.33	6.09	14.18	11.74
EV/EBIT Ratio	11.22	9.98	13.66	8.08	19.11	16.19
EV/FCF Ratio	13.42	11.35	32.10	7.09	18.39	40.27
Debt / Equity Ratio	0.40	0.43	0.75	1.47	3.69	4.39
Debt / EBITDA Ratio	1.27	1.47	2.57	3.21	5.29	5.24
Debt / FCF Ratio	1.91	2.16	8.05	3.80	6.96	17.97
Asset Turnover	2.19	2.17	2.15	2.77	2.89	2.35
Inventory Turnover	10.33	8.37	8.66	12.29	14.69	14.01
Quick Ratio	0.47	0.32	0.33	0.30	0.22	0.16
Current Ratio	1.03	0.97	0.99	0.79	0.67	0.60
Return on Equity (ROE)	21.36%	19.45%	20.12%	31.66%	29.68%	29.96%
Return on Assets (ROA)	7.93%	6.95%	5.73%	7.32%	4.85%	4.57%
Return on Capital (ROIC)	11.16%	9.76%	8.03%	10.42%	6.78%	6.96%
Return on Capital Employed (ROCE)	22.60%	20.40%	15.80%	20.60%	19.20%	20.90%
Earnings Yield	7.51%	9.31%	6.81%	13.16%	3.34%	4.14%
FCF Yield	8.08%	10.58%	3.92%	26.27%	9.36%	4.82%
Payout Ratio	13.51%	16.33%	27.41%	47.98%	117.38%	130.62%
Buyback Yield / Dilution	-0.55%	-5.30%	-12.50%	-90.72%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.