Zhuzhou Smelter Group Co.,Ltd. (SHA:600961)

Zhuzhou Smelter Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,061	8,444	8,969	3,745	4,905	3,840
Market Cap Growth	-5.86%	-5.86%	139.50%	-23.66%	27.75%	-12.39%
Enterprise Value	12,108	10,138	11,301	6,973	8,446	7,450
Last Close Price	10.31	7.87	8.36	7.10	9.30	7.28
PE Ratio	13.39	10.74	14.68	7.60	29.93	24.17
Forward PE	-	19.76	19.76	19.76	19.76	19.76
PS Ratio	0.55	0.43	0.46	0.18	0.30	0.26
PB Ratio	2.38	1.88	2.39	1.47	5.66	5.07
P/TBV Ratio	2.86	2.28	3.03	3.15	73.81	539.60
P/FCF Ratio	11.36	9.46	25.48	3.81	10.68	20.76
P/OCF Ratio	9.26	7.63	12.99	2.71	7.99	11.02
EV/Sales Ratio	0.60	0.51	0.58	0.34	0.51	0.51
EV/EBITDA Ratio	8.26	7.79	10.33	6.09	14.18	11.74
EV/EBIT Ratio	10.38	9.98	13.66	8.08	19.11	16.19
EV/FCF Ratio	12.43	11.35	32.10	7.09	18.39	40.27
Debt / Equity Ratio	0.43	0.43	0.75	1.47	3.69	4.39
Debt / EBITDA Ratio	1.47	1.47	2.57	3.21	5.29	5.24
Debt / FCF Ratio	2.16	2.16	8.05	3.80	6.96	17.97
Asset Turnover	2.17	2.17	2.15	2.77	2.89	2.35
Inventory Turnover	8.37	8.37	8.66	12.29	14.69	14.01
Quick Ratio	0.32	0.32	0.33	0.30	0.22	0.16
Current Ratio	0.97	0.97	0.99	0.79	0.67	0.60
Return on Equity (ROE)	19.45%	19.45%	20.12%	31.66%	29.68%	29.96%
Return on Assets (ROA)	6.95%	6.95%	5.73%	7.32%	4.85%	4.57%
Return on Capital (ROIC)	9.76%	9.76%	8.03%	10.42%	6.78%	6.96%
Return on Capital Employed (ROCE)	20.40%	20.40%	15.80%	20.60%	19.20%	20.90%
Earnings Yield	817.59%	9.31%	6.81%	13.16%	3.34%	4.14%
FCF Yield	880.52%	10.58%	3.92%	26.27%	9.36%	4.82%
Payout Ratio	1350.56%	16.33%	27.41%	47.98%	117.38%	130.62%
Buyback Yield / Dilution	-529.70%	-5.30%	-12.50%	-90.72%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.