CNOOC Energy Technology & Services Limited (SHA:600968)

SHA:600968 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6,666	8,219	3,739	3,151	3,370
Short-Term Investments	-	-	-	-	1,000
Trading Asset Securities	5,221	2,568	3,254	1,927	538.97
Cash & Short-Term Investments	11,887	10,788	6,993	5,078	4,909
Cash Growth	10.19%	54.26%	37.72%	3.45%	130.41%
Accounts Receivable	13,743	12,727	14,973	13,124	11,063
Other Receivables	143.12	68.09	176	166.31	170.27
Receivables	13,886	12,795	15,149	13,290	11,233
Inventory	1,014	748.87	855.41	749.98	591.65
Other Current Assets	405.61	456.88	314.55	430.28	460.98
Total Current Assets	27,192	24,789	23,313	19,548	17,195
Property, Plant & Equipment	13,431	12,585	11,539	10,681	10,561
Long-Term Investments	5,566	4,110	2,422	2,246	2,237
Other Intangible Assets	2,294	2,355	2,348	1,891	1,883
Long-Term Accounts Receivable	29.51	38.27	42.34	46.21	49.9
Long-Term Deferred Tax Assets	93.68	113.4	393.89	308.67	88.7
Long-Term Deferred Charges	850.99	887.55	594.96	666.04	561.76
Other Long-Term Assets	45.33	27.5	18.61	286.28	0.58
Total Assets	49,503	44,906	40,671	35,674	32,576
Accounts Payable	13,842	12,724	11,284	9,788	8,321
Accrued Expenses	1,373	1,373	1,437	1,354	1,121
Short-Term Debt	-	57.02	57.52	80.09	846.64
Current Portion of Long-Term Debt	427.52	495.1	21.73	11.9	15.38
Current Portion of Leases	276.78	234.71	173.54	114.68	35.57
Current Income Taxes Payable	335.39	307.69	324.17	416.78	271.93
Current Unearned Revenue	782.6	410.21	524.99	429.73	321.2
Other Current Liabilities	1,120	1,016	1,028	868.93	774.8
Total Current Liabilities	18,157	16,617	14,851	13,064	11,707
Long-Term Debt	2,018	1,507	1,161	368.47	324.77
Long-Term Leases	1,115	1,170	1,040	701.61	-
Long-Term Unearned Revenue	179.7	155.64	162.37	199.83	208.15
Long-Term Deferred Tax Liabilities	38.56	38.04	299.26	246.37	65.31
Other Long-Term Liabilities	29.19	28.16	26.86	26.86	35.24
Total Liabilities	21,639	19,601	17,631	14,657	12,402
Common Stock	10,165	10,165	10,165	10,165	10,165
Additional Paid-In Capital	1,728	1,727	1,726	1,737	1,736
Retained Earnings	15,072	12,534	10,317	8,461	7,636
Comprehensive Income & Other	198.23	201.84	120.05	-62.5	-35.72
Total Common Equity	27,163	24,628	22,328	20,301	19,501
Minority Interest	700.82	677.02	711.82	716.65	673.03
Shareholders' Equity	27,864	25,305	23,039	21,017	20,174
Total Liabilities & Equity	49,503	44,906	40,671	35,674	32,576
Total Debt	3,838	3,464	2,454	1,277	1,222
Net Cash (Debt)	8,049	7,324	4,539	3,801	3,686
Net Cash Growth	9.90%	61.35%	19.42%	3.11%	1143.71%
Net Cash Per Share	0.79	0.72	0.45	0.37	0.36
Filing Date Shares Outstanding	10,165	10,165	10,165	10,165	10,165
Total Common Shares Outstanding	10,165	10,165	10,165	10,165	10,165
Working Capital	9,035	8,172	8,461	6,484	5,488
Book Value Per Share	2.67	2.42	2.20	2.00	1.92
Tangible Book Value	24,869	22,273	19,980	18,409	17,619
Tangible Book Value Per Share	2.45	2.19	1.97	1.81	1.73
Buildings	4,138	4,142	4,157	4,139	-
Machinery	24,695	23,431	20,431	19,351	-
Construction In Progress	1,735	912.28	2,024	969.32	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.