CNOOC Energy Technology & Services Limited (SHA: 600968)
China flag China · Delayed Price · Currency is CNY
4.280
+0.030 (0.71%)
Nov 13, 2024, 3:00 PM CST

CNOOC Energy Technology & Services Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
3,6243,0812,4161,2841,5221,233
Upgrade
Depreciation & Amortization
1,7611,7611,7961,6541,5191,583
Upgrade
Other Amortization
546.06546.06360.16380.79308.32212.76
Upgrade
Loss (Gain) From Sale of Assets
-0.83-0.83-2.24-3.07-0.69-14.11
Upgrade
Asset Writedown & Restructuring Costs
19.1919.1943.43758.8446.6347.03
Upgrade
Loss (Gain) From Sale of Investments
-393.31-393.31-366.41-304.59-309.46-295.75
Upgrade
Provision & Write-off of Bad Debts
42.9342.93157.239.6118.59-2.67
Upgrade
Other Operating Activities
-2,507177.89115.47153.7202.22292.87
Upgrade
Change in Accounts Receivable
2,1652,165-1,860-1,988-1,022-1,105
Upgrade
Change in Inventory
102.96102.96-105.42-144.83-61.2510.54
Upgrade
Change in Accounts Payable
195.02195.02893.08869.561,951995.08
Upgrade
Change in Other Net Operating Assets
28.8928.891.062.36-14.92-29.99
Upgrade
Operating Cash Flow
5,6037,7453,4162,6344,1432,931
Upgrade
Operating Cash Flow Growth
8.77%126.75%29.70%-36.43%41.33%82.56%
Upgrade
Capital Expenditures
-2,364-2,222-2,273-1,442-554.25-1,074
Upgrade
Sale of Property, Plant & Equipment
4.13.173.9466.298.8924.51
Upgrade
Divestitures
--27.01---
Upgrade
Investment in Securities
-2,325-3,408-1,260-393.42-1,065-691.25
Upgrade
Other Investing Activities
281.69262.62392.55266.02205.55164.22
Upgrade
Investing Cash Flow
-4,404-5,364-3,109-1,503-1,405-1,576
Upgrade
Long-Term Debt Issued
-982.571,630337.961,4116,707
Upgrade
Long-Term Debt Repaid
--476.35-748.44-1,146-1,971-10,736
Upgrade
Net Debt Issued (Repaid)
15.72506.23881.66-807.61-560.2-4,029
Upgrade
Issuance of Common Stock
-----3,756
Upgrade
Common Dividends Paid
-1,188-920.35-580.8-459.17-459.28-520.56
Upgrade
Other Financing Activities
-115.44-109.7-76.09-60.3875.9126.83
Upgrade
Financing Cash Flow
-1,287-523.82224.77-1,327-943.57-767.45
Upgrade
Foreign Exchange Rate Adjustments
-3.2411.4156.94-9.74-35.463.05
Upgrade
Net Cash Flow
-91.211,868587.96-206.831,759590.69
Upgrade
Free Cash Flow
3,2395,5231,1431,1913,5891,858
Upgrade
Free Cash Flow Growth
0.17%383.17%-4.05%-66.81%93.18%100.64%
Upgrade
Free Cash Flow Margin
6.30%11.20%2.39%3.07%10.81%5.55%
Upgrade
Free Cash Flow Per Share
0.320.540.110.120.350.20
Upgrade
Cash Income Tax Paid
1,9891,8451,6171,4831,1751,233
Upgrade
Levered Free Cash Flow
2,7655,6211,2201,7904,0851,214
Upgrade
Unlevered Free Cash Flow
2,8425,6811,2671,8194,1341,344
Upgrade
Change in Net Working Capital
-449.85-3,550107.87136.42-1,787251.67
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.