Sinoma International Engineering Co.,Ltd (SHA: 600970)
China flag China · Delayed Price · Currency is CNY
10.93
+0.09 (0.83%)
Nov 13, 2024, 3:00 PM CST

Sinoma International Engineering Co.,Ltd Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
45,80345,58242,55436,24330,32324,276
Upgrade
Other Revenue
217.08217.08272.16292.44215.6998.08
Upgrade
Revenue
46,02045,79942,82636,53530,53824,374
Upgrade
Revenue Growth (YoY)
3.78%6.94%17.22%19.64%25.29%13.36%
Upgrade
Cost of Revenue
37,02436,92235,42030,26525,42020,294
Upgrade
Gross Profit
8,9968,8777,4066,2705,1184,081
Upgrade
Selling, General & Admin
2,9012,7032,5232,1671,8521,757
Upgrade
Research & Development
1,7101,8421,6271,183874.87610.23
Upgrade
Other Operating Expenses
42.640.66100.38127.68122.8731.24
Upgrade
Operating Expenses
4,8934,8894,3443,5812,9682,433
Upgrade
Operating Income
4,1033,9883,0622,6882,1491,648
Upgrade
Interest Expense
-286.71-295.15-240.84-286.79-207.01-277.1
Upgrade
Interest & Investment Income
365.48333.02312.91494.58626.4387.83
Upgrade
Currency Exchange Gain (Loss)
-227.34-227.34175.4-368.34-214.3352.21
Upgrade
Other Non Operating Income (Expenses)
-292.07-98.91-58.24-99.82-173.76-30.74
Upgrade
EBT Excluding Unusual Items
3,6633,7003,2512,4282,1811,780
Upgrade
Merger & Restructuring Charges
-14.09-14.09-15.49---
Upgrade
Impairment of Goodwill
-136.04-136.04-67.77-49.57-162.98-
Upgrade
Gain (Loss) on Sale of Investments
130.6745.82-19.650.2710.87-20.75
Upgrade
Gain (Loss) on Sale of Assets
15.0215.9529.787.586.0626.54
Upgrade
Asset Writedown
-15.63-45.49-19.93-10.26-
Upgrade
Legal Settlements
-----57.62-
Upgrade
Other Unusual Items
89.8889.8866.157.31101.3118.03
Upgrade
Pretax Income
3,7323,6983,2502,4242,0681,804
Upgrade
Income Tax Expense
539.31511.42425.18377.16372.77210.8
Upgrade
Earnings From Continuing Operations
3,1933,1862,8242,0471,6951,593
Upgrade
Minority Interest in Earnings
-219.25-270.31-283.2-234.23-173.97-1.09
Upgrade
Net Income
2,9742,9162,5411,8121,5211,592
Upgrade
Net Income to Common
2,9742,9162,5411,8121,5211,592
Upgrade
Net Income Growth
10.90%14.74%40.22%19.13%-4.44%16.41%
Upgrade
Shares Outstanding (Basic)
2,6092,6032,5932,2102,2051,730
Upgrade
Shares Outstanding (Diluted)
2,6092,6032,5932,2102,2051,730
Upgrade
Shares Change (YoY)
0.20%0.40%17.32%0.24%27.42%-1.30%
Upgrade
EPS (Basic)
1.141.120.980.820.690.92
Upgrade
EPS (Diluted)
1.141.120.980.820.690.92
Upgrade
EPS Growth
10.68%14.29%19.51%18.84%-25.00%17.95%
Upgrade
Free Cash Flow
2,5282,577-78.91,8181,736-12.12
Upgrade
Free Cash Flow Per Share
0.970.99-0.030.820.79-0.01
Upgrade
Dividend Per Share
0.4000.4000.3000.2300.2300.301
Upgrade
Dividend Growth
33.33%33.33%30.43%0%-23.59%13.58%
Upgrade
Gross Margin
19.55%19.38%17.29%17.16%16.76%16.74%
Upgrade
Operating Margin
8.92%8.71%7.15%7.36%7.04%6.76%
Upgrade
Profit Margin
6.46%6.37%5.93%4.96%4.98%6.53%
Upgrade
Free Cash Flow Margin
5.49%5.63%-0.18%4.98%5.68%-0.05%
Upgrade
EBITDA
4,5774,4283,4553,0252,5201,905
Upgrade
EBITDA Margin
9.94%9.67%8.07%8.28%8.25%7.82%
Upgrade
D&A For EBITDA
473.32439.16393.6336.19370.56257.15
Upgrade
EBIT
4,1033,9883,0622,6882,1491,648
Upgrade
EBIT Margin
8.92%8.71%7.15%7.36%7.04%6.76%
Upgrade
Effective Tax Rate
14.45%13.83%13.08%15.56%18.02%11.69%
Upgrade
Revenue as Reported
46,02045,79942,82636,53530,53824,374
Upgrade
Advertising Expenses
-17.5219.3711.4712.8315.25
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.