Sinoma International Engineering Co.,Ltd (SHA:600970)
10.81
-0.24 (-2.17%)
Apr 10, 2026, 3:00 PM CST
SHA:600970 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 49,599 | 45,916 | 45,582 | 42,554 | 36,243 |
Other Revenue | - | 211.74 | 217.08 | 272.16 | 292.44 |
| 49,599 | 46,127 | 45,799 | 42,826 | 36,535 | |
Revenue Growth (YoY) | 7.53% | 0.72% | 6.94% | 17.22% | 19.64% |
Cost of Revenue | 40,421 | 37,103 | 36,923 | 35,420 | 30,265 |
Gross Profit | 9,178 | 9,024 | 8,876 | 7,406 | 6,270 |
Selling, General & Admin | 3,099 | 2,904 | 2,701 | 2,523 | 2,167 |
Research & Development | 1,783 | 1,763 | 1,842 | 1,627 | 1,183 |
Other Operating Expenses | 63.07 | 183.57 | 184.29 | 100.38 | 127.68 |
Operating Expenses | 5,521 | 5,151 | 5,031 | 4,344 | 3,581 |
Operating Income | 3,656 | 3,874 | 3,845 | 3,062 | 2,688 |
Interest Expense | -192.62 | -244.49 | -295.15 | -240.84 | -286.79 |
Interest & Investment Income | 466.66 | 337.51 | 333.02 | 312.91 | 494.58 |
Currency Exchange Gain (Loss) | - | -251.18 | -227.34 | 175.4 | -368.34 |
Other Non Operating Income (Expenses) | 39.38 | -89.56 | -52.28 | -58.24 | -99.82 |
EBT Excluding Unusual Items | 3,970 | 3,626 | 3,603 | 3,251 | 2,428 |
Merger & Restructuring Charges | - | -14.54 | -14.09 | -15.49 | - |
Impairment of Goodwill | - | -41.45 | -136.04 | -67.77 | -49.57 |
Gain (Loss) on Sale of Investments | -32.67 | 7.5 | 45.82 | -19.65 | 0.27 |
Gain (Loss) on Sale of Assets | 138.73 | 74.23 | 17.63 | 29.78 | 7.58 |
Asset Writedown | -429.94 | -3.33 | -5.68 | 5.49 | -19.93 |
Other Unusual Items | - | 129.65 | 186.87 | 66.1 | 57.31 |
Pretax Income | 3,646 | 3,778 | 3,698 | 3,250 | 2,424 |
Income Tax Expense | 564.02 | 554.75 | 511.42 | 425.18 | 377.16 |
Earnings From Continuing Operations | 3,082 | 3,223 | 3,186 | 2,824 | 2,047 |
Minority Interest in Earnings | -219.68 | -240.03 | -270.31 | -283.2 | -234.23 |
Net Income | 2,862 | 2,983 | 2,916 | 2,541 | 1,812 |
Net Income to Common | 2,862 | 2,983 | 2,916 | 2,541 | 1,812 |
Net Income Growth | -4.06% | 2.31% | 14.74% | 40.22% | 19.13% |
Shares Outstanding (Basic) | 2,626 | 2,617 | 2,603 | 2,593 | 2,210 |
Shares Outstanding (Diluted) | 2,626 | 2,617 | 2,603 | 2,593 | 2,210 |
Shares Change (YoY) | 0.35% | 0.51% | 0.40% | 17.32% | 0.24% |
EPS (Basic) | 1.09 | 1.14 | 1.12 | 0.98 | 0.82 |
EPS (Diluted) | 1.09 | 1.14 | 1.12 | 0.98 | 0.82 |
EPS Growth | -4.39% | 1.79% | 14.29% | 19.51% | 18.84% |
Free Cash Flow | 1,247 | 1,549 | 2,577 | -78.9 | 1,818 |
Free Cash Flow Per Share | 0.47 | 0.59 | 0.99 | -0.03 | 0.82 |
Dividend Per Share | - | 0.450 | 0.400 | 0.300 | 0.230 |
Dividend Growth | - | 12.50% | 33.33% | 30.44% | - |
Gross Margin | 18.50% | 19.56% | 19.38% | 17.29% | 17.16% |
Operating Margin | 7.37% | 8.40% | 8.39% | 7.15% | 7.36% |
Profit Margin | 5.77% | 6.47% | 6.37% | 5.93% | 4.96% |
Free Cash Flow Margin | 2.51% | 3.36% | 5.63% | -0.18% | 4.98% |
EBITDA | 4,238 | 4,370 | 4,302 | 3,455 | 3,025 |
EBITDA Margin | 8.54% | 9.47% | 9.39% | 8.07% | 8.28% |
D&A For EBITDA | 581.97 | 496.15 | 457.46 | 393.6 | 336.19 |
EBIT | 3,656 | 3,874 | 3,845 | 3,062 | 2,688 |
EBIT Margin | 7.37% | 8.40% | 8.39% | 7.15% | 7.36% |
Effective Tax Rate | 15.47% | 14.68% | 13.83% | 13.08% | 15.56% |
Revenue as Reported | 49,599 | 46,127 | 45,799 | 42,826 | 36,535 |
Advertising Expenses | - | 22.66 | 17.52 | 19.37 | 11.47 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.