Sinoma International Engineering Co.,Ltd (SHA: 600970)
China
· Delayed Price · Currency is CNY 10.85
-0.01 (-0.09%)
Nov 18, 2024, 3:00 PM CST
Sinoma International Engineering Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 45,803 | 45,582 | 42,554 | 36,243 | 30,323 | 24,276 | Upgrade
|
| Other Revenue | 217.08 | 217.08 | 272.16 | 292.44 | 215.69 | 98.08 | Upgrade
|
| Revenue | 46,020 | 45,799 | 42,826 | 36,535 | 30,538 | 24,374 | Upgrade
|
| Revenue Growth (YoY) | 3.78% | 6.94% | 17.22% | 19.64% | 25.29% | 13.36% | Upgrade
|
| Cost of Revenue | 37,024 | 36,922 | 35,420 | 30,265 | 25,420 | 20,294 | Upgrade
|
| Gross Profit | 8,996 | 8,877 | 7,406 | 6,270 | 5,118 | 4,081 | Upgrade
|
| Selling, General & Admin | 2,901 | 2,703 | 2,523 | 2,167 | 1,852 | 1,757 | Upgrade
|
| Research & Development | 1,710 | 1,842 | 1,627 | 1,183 | 874.87 | 610.23 | Upgrade
|
| Other Operating Expenses | 42.6 | 40.66 | 100.38 | 127.68 | 122.87 | 31.24 | Upgrade
|
| Operating Expenses | 4,893 | 4,889 | 4,344 | 3,581 | 2,968 | 2,433 | Upgrade
|
| Operating Income | 4,103 | 3,988 | 3,062 | 2,688 | 2,149 | 1,648 | Upgrade
|
| Interest Expense | -286.71 | -295.15 | -240.84 | -286.79 | -207.01 | -277.1 | Upgrade
|
| Interest & Investment Income | 365.48 | 333.02 | 312.91 | 494.58 | 626.4 | 387.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -227.34 | -227.34 | 175.4 | -368.34 | -214.33 | 52.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -292.07 | -98.91 | -58.24 | -99.82 | -173.76 | -30.74 | Upgrade
|
| EBT Excluding Unusual Items | 3,663 | 3,700 | 3,251 | 2,428 | 2,181 | 1,780 | Upgrade
|
| Merger & Restructuring Charges | -14.09 | -14.09 | -15.49 | - | - | - | Upgrade
|
| Impairment of Goodwill | -136.04 | -136.04 | -67.77 | -49.57 | -162.98 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 130.67 | 45.82 | -19.65 | 0.27 | 10.87 | -20.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.02 | 15.95 | 29.78 | 7.58 | 6.06 | 26.54 | Upgrade
|
| Asset Writedown | -15.63 | -4 | 5.49 | -19.93 | -10.26 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -57.62 | - | Upgrade
|
| Other Unusual Items | 89.88 | 89.88 | 66.1 | 57.31 | 101.31 | 18.03 | Upgrade
|
| Pretax Income | 3,732 | 3,698 | 3,250 | 2,424 | 2,068 | 1,804 | Upgrade
|
| Income Tax Expense | 539.31 | 511.42 | 425.18 | 377.16 | 372.77 | 210.8 | Upgrade
|
| Earnings From Continuing Operations | 3,193 | 3,186 | 2,824 | 2,047 | 1,695 | 1,593 | Upgrade
|
| Minority Interest in Earnings | -219.25 | -270.31 | -283.2 | -234.23 | -173.97 | -1.09 | Upgrade
|
| Net Income | 2,974 | 2,916 | 2,541 | 1,812 | 1,521 | 1,592 | Upgrade
|
| Net Income to Common | 2,974 | 2,916 | 2,541 | 1,812 | 1,521 | 1,592 | Upgrade
|
| Net Income Growth | 10.90% | 14.74% | 40.22% | 19.13% | -4.44% | 16.41% | Upgrade
|
| Shares Outstanding (Basic) | 2,609 | 2,603 | 2,593 | 2,210 | 2,205 | 1,730 | Upgrade
|
| Shares Outstanding (Diluted) | 2,609 | 2,603 | 2,593 | 2,210 | 2,205 | 1,730 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.40% | 17.32% | 0.24% | 27.42% | -1.30% | Upgrade
|
| EPS (Basic) | 1.14 | 1.12 | 0.98 | 0.82 | 0.69 | 0.92 | Upgrade
|
| EPS (Diluted) | 1.14 | 1.12 | 0.98 | 0.82 | 0.69 | 0.92 | Upgrade
|
| EPS Growth | 10.68% | 14.29% | 19.51% | 18.84% | -25.00% | 17.95% | Upgrade
|
| Free Cash Flow | 2,528 | 2,577 | -78.9 | 1,818 | 1,736 | -12.12 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 0.99 | -0.03 | 0.82 | 0.79 | -0.01 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.300 | 0.230 | 0.230 | 0.301 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 30.43% | 0% | -23.59% | 13.58% | Upgrade
|
| Gross Margin | 19.55% | 19.38% | 17.29% | 17.16% | 16.76% | 16.74% | Upgrade
|
| Operating Margin | 8.92% | 8.71% | 7.15% | 7.36% | 7.04% | 6.76% | Upgrade
|
| Profit Margin | 6.46% | 6.37% | 5.93% | 4.96% | 4.98% | 6.53% | Upgrade
|
| Free Cash Flow Margin | 5.49% | 5.63% | -0.18% | 4.98% | 5.68% | -0.05% | Upgrade
|
| EBITDA | 4,577 | 4,428 | 3,455 | 3,025 | 2,520 | 1,905 | Upgrade
|
| EBITDA Margin | 9.94% | 9.67% | 8.07% | 8.28% | 8.25% | 7.82% | Upgrade
|
| D&A For EBITDA | 473.32 | 439.16 | 393.6 | 336.19 | 370.56 | 257.15 | Upgrade
|
| EBIT | 4,103 | 3,988 | 3,062 | 2,688 | 2,149 | 1,648 | Upgrade
|
| EBIT Margin | 8.92% | 8.71% | 7.15% | 7.36% | 7.04% | 6.76% | Upgrade
|
| Effective Tax Rate | 14.45% | 13.83% | 13.08% | 15.56% | 18.02% | 11.69% | Upgrade
|
| Revenue as Reported | 46,020 | 45,799 | 42,826 | 36,535 | 30,538 | 24,374 | Upgrade
|
| Advertising Expenses | - | 17.52 | 19.37 | 11.47 | 12.83 | 15.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.