Baosheng Science and Technology Innovation Co.,Ltd. (SHA:600973)
China · Delayed Price · Currency is CNY 7.13
-0.07 (-0.97%)
At close: Feb 13, 2026
SHA:600973 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 47,762 | 45,557 | 42,918 | 40,742 | 42,279 | 33,768 |
Other Revenue | 803.34 | 803.34 | 880.64 | 739.81 | 710.44 | 516.11 |
| 48,566 | 46,360 | 43,798 | 41,482 | 42,989 | 34,284 | |
Revenue Growth (YoY) | 6.50% | 5.85% | 5.58% | -3.51% | 25.39% | 3.01% |
Cost of Revenue | 46,498 | 44,328 | 41,483 | 39,362 | 40,229 | 31,853 |
Gross Profit | 2,068 | 2,032 | 2,315 | 2,119 | 2,760 | 2,431 |
Selling, General & Admin | 808.82 | 897.16 | 871.43 | 829.62 | 900.18 | 1,159 |
Research & Development | 674.16 | 700.23 | 748.07 | 705.21 | 727.87 | 497.08 |
Other Operating Expenses | 59.38 | 20.67 | 41.96 | 90.4 | 69.65 | -8.42 |
Operating Expenses | 1,979 | 2,054 | 1,781 | 1,655 | 1,907 | 1,634 |
Operating Income | 88.67 | -22.48 | 534.62 | 464.77 | 853.6 | 796.63 |
Interest Expense | -422.03 | -465.35 | -475.01 | -520.88 | -544.08 | -463.03 |
Interest & Investment Income | 174.28 | 189.09 | 74.61 | 69.13 | 64.06 | 46.63 |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | -16.96 | 57.06 | -2.92 | -16.83 |
Other Non Operating Income (Expenses) | -50.5 | -39.34 | -35.74 | -24.65 | -26.06 | -18.68 |
EBT Excluding Unusual Items | -209.87 | -338.37 | 81.53 | 45.44 | 344.61 | 344.71 |
Impairment of Goodwill | -17.9 | -17.9 | -11.33 | -14.32 | - | - |
Gain (Loss) on Sale of Investments | -47.12 | 14.62 | -66.21 | - | - | - |
Gain (Loss) on Sale of Assets | 0.08 | -6.53 | -2.8 | 0.51 | 0.7 | 0.37 |
Asset Writedown | -43.71 | -43.78 | -1.5 | - | - | -1.99 |
Legal Settlements | -4.37 | -4.37 | -3.14 | 12.22 | - | - |
Other Unusual Items | 42.39 | 37.11 | 58.51 | 50 | -1,050 | -1.35 |
Pretax Income | -280.5 | -359.23 | 55.07 | 93.85 | -705.06 | 341.75 |
Income Tax Expense | -28.25 | -36.86 | 9.49 | 28.88 | -59.68 | 77.28 |
Earnings From Continuing Operations | -252.25 | -322.37 | 45.58 | 64.97 | -645.38 | 264.47 |
Minority Interest in Earnings | -13.11 | 22.51 | -14.56 | 0.37 | -117.38 | -37.33 |
Net Income | -265.36 | -299.86 | 31.02 | 65.34 | -762.76 | 227.14 |
Net Income to Common | -265.36 | -299.86 | 31.02 | 65.34 | -762.76 | 227.14 |
Net Income Growth | - | - | -52.52% | - | - | 47.47% |
Shares Outstanding (Basic) | 1,359 | 1,363 | 1,551 | 1,307 | 1,362 | 1,336 |
Shares Outstanding (Diluted) | 1,359 | 1,363 | 1,551 | 1,307 | 1,362 | 1,336 |
Shares Change (YoY) | -12.66% | -12.13% | 18.71% | -4.06% | 1.94% | 12.77% |
EPS (Basic) | -0.20 | -0.22 | 0.02 | 0.05 | -0.56 | 0.17 |
EPS (Diluted) | -0.20 | -0.22 | 0.02 | 0.05 | -0.56 | 0.17 |
EPS Growth | - | - | -60.00% | - | - | 30.77% |
Free Cash Flow | -410.51 | -1,156 | 695.76 | -57.01 | -217.52 | -1,255 |
Free Cash Flow Per Share | -0.30 | -0.85 | 0.45 | -0.04 | -0.16 | -0.94 |
Dividend Per Share | - | - | - | - | 0.048 | 0.048 |
Dividend Growth | - | - | - | - | - | 41.18% |
Gross Margin | 4.26% | 4.38% | 5.29% | 5.11% | 6.42% | 7.09% |
Operating Margin | 0.18% | -0.05% | 1.22% | 1.12% | 1.99% | 2.32% |
Profit Margin | -0.55% | -0.65% | 0.07% | 0.16% | -1.77% | 0.66% |
Free Cash Flow Margin | -0.84% | -2.49% | 1.59% | -0.14% | -0.51% | -3.66% |
EBITDA | 688.67 | 553.43 | 1,078 | 969.01 | 1,310 | 1,204 |
EBITDA Margin | 1.42% | 1.19% | 2.46% | 2.34% | 3.05% | 3.51% |
D&A For EBITDA | 599.99 | 575.91 | 543.8 | 504.24 | 456.66 | 406.97 |
EBIT | 88.67 | -22.48 | 534.62 | 464.77 | 853.6 | 796.63 |
EBIT Margin | 0.18% | -0.05% | 1.22% | 1.12% | 1.99% | 2.32% |
Effective Tax Rate | - | - | 17.23% | 30.77% | - | 22.61% |
Revenue as Reported | 48,566 | 46,360 | 43,798 | 41,482 | 42,989 | - |
Advertising Expenses | - | 2.08 | 3.1 | 2.25 | 3.4 | 6.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.