Kailuan Energy Chemical Co.,Ltd. (SHA:600997)
China flag China · Delayed Price · Currency is CNY
6.59
-0.17 (-2.51%)
Sep 18, 2025, 2:45 PM CST

Kailuan Energy Chemical Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
19,27321,10722,71625,88322,97218,059
Upgrade
Other Revenue
68.768.02125.03120.47193.93118.25
Upgrade
19,34221,17522,84126,00423,16618,177
Upgrade
Revenue Growth (YoY)
-10.27%-7.30%-12.16%12.25%27.45%-9.44%
Upgrade
Cost of Revenue
16,87718,59919,67221,85118,40215,182
Upgrade
Gross Profit
2,4642,5763,1704,1534,7642,995
Upgrade
Selling, General & Admin
908.02978.461,0401,107961.22810.05
Upgrade
Research & Development
478.56474.09402.45300.05207.38148.7
Upgrade
Other Operating Expenses
346.24386.18407.38479.77416.99209.56
Upgrade
Operating Expenses
1,7421,8461,8231,8871,5821,185
Upgrade
Operating Income
722.3729.81,3472,2663,1821,810
Upgrade
Interest Expense
-164.67-178.7-203.01-274.25-340.12-340.28
Upgrade
Interest & Investment Income
158.07189.76205.58118.93129.9660.14
Upgrade
Earnings From Equity Investments
---147.09-17.4483.32
Upgrade
Currency Exchange Gain (Loss)
3.4610.82-0.14-18.04-2.59-2.14
Upgrade
Other Non Operating Income (Expenses)
-72.34-76.18-52.29-56.53-119.47-14.82
Upgrade
EBT Excluding Unusual Items
646.81675.51,2972,1832,8321,596
Upgrade
Gain (Loss) on Sale of Assets
-7.8-8.16-9.8621.3-13.59-3.47
Upgrade
Asset Writedown
-----6.14-
Upgrade
Other Unusual Items
65.0692.16-50.2923.5715.41-0.67
Upgrade
Pretax Income
696.28759.491,2372,2282,8281,592
Upgrade
Income Tax Expense
115.59284.43480.46689.66645.68364.57
Upgrade
Earnings From Continuing Operations
580.7475.06756.731,5392,1821,228
Upgrade
Minority Interest in Earnings
113.87340.67333.65312.47-256.02-149.19
Upgrade
Net Income
694.56815.731,0901,8511,9261,079
Upgrade
Net Income to Common
694.56815.731,0901,8511,9261,079
Upgrade
Net Income Growth
-11.86%-25.19%-41.10%-3.90%78.60%-6.19%
Upgrade
Shares Outstanding (Basic)
1,5801,5991,5801,5821,5921,586
Upgrade
Shares Outstanding (Diluted)
1,5801,5991,5801,5821,5921,586
Upgrade
Shares Change (YoY)
-0.17%1.22%-0.12%-0.62%0.37%-0.67%
Upgrade
EPS (Basic)
0.440.510.691.171.210.68
Upgrade
EPS (Diluted)
0.440.510.691.171.210.68
Upgrade
EPS Growth
-11.71%-26.09%-41.03%-3.31%77.94%-5.56%
Upgrade
Free Cash Flow
-383.1544.44-461.552,6083,4781,213
Upgrade
Free Cash Flow Per Share
-0.240.03-0.291.652.190.77
Upgrade
Dividend Per Share
0.2600.2600.3430.5800.4600.280
Upgrade
Dividend Growth
-24.29%-24.29%-40.79%26.09%64.29%27.27%
Upgrade
Gross Margin
12.74%12.16%13.88%15.97%20.56%16.48%
Upgrade
Operating Margin
3.73%3.45%5.90%8.71%13.73%9.96%
Upgrade
Profit Margin
3.59%3.85%4.77%7.12%8.31%5.93%
Upgrade
Free Cash Flow Margin
-1.98%0.21%-2.02%10.03%15.01%6.68%
Upgrade
EBITDA
1,7261,7842,3373,2114,0942,633
Upgrade
EBITDA Margin
8.92%8.43%10.23%12.35%17.67%14.49%
Upgrade
D&A For EBITDA
1,0041,054989.86944.56912.34822.86
Upgrade
EBIT
722.3729.81,3472,2663,1821,810
Upgrade
EBIT Margin
3.73%3.45%5.90%8.71%13.73%9.96%
Upgrade
Effective Tax Rate
16.60%37.45%38.83%30.95%22.83%22.90%
Upgrade
Revenue as Reported
19,34221,17522,84126,00423,16618,177
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.