Kailuan Energy Chemical Co.,Ltd. (SHA:600997)

Kailuan Energy Chemical Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,480	10,734	12,115	10,765	11,305	9,114
Market Cap Growth	18.91%	-11.40%	12.54%	-4.78%	24.04%	5.51%
Enterprise Value	12,103	11,022	12,116	10,257	13,487	12,714
Last Close Price	7.23	6.48	7.00	5.71	5.66	4.40
PE Ratio	16.45	13.16	11.11	5.82	5.87	8.45
Forward PE	20.66	6.16	6.16	6.16	5.44	7.86
PS Ratio	0.59	0.51	0.53	0.41	0.49	0.50
PB Ratio	0.75	0.70	0.78	0.68	0.70	0.64
P/TBV Ratio	0.85	0.80	0.91	0.81	0.85	0.81
P/FCF Ratio	-	241.53	-	4.13	3.25	7.51
P/OCF Ratio	17.25	9.19	21.50	2.66	2.44	4.92
EV/Sales Ratio	0.63	0.52	0.53	0.39	0.58	0.70
EV/EBITDA Ratio	6.81	6.18	5.18	3.20	3.29	4.83
EV/EBIT Ratio	16.76	15.10	8.99	4.53	4.24	7.02
EV/FCF Ratio	-31.59	248.02	-	3.93	3.88	10.48
Debt / Equity Ratio	0.37	0.35	0.38	0.31	0.43	0.48
Debt / EBITDA Ratio	3.14	2.87	2.46	1.49	1.67	2.61
Debt / FCF Ratio	-	118.59	-	1.86	1.99	5.67
Asset Turnover	0.71	0.76	0.79	0.87	0.80	0.70
Inventory Turnover	13.21	18.00	17.67	17.12	16.07	14.73
Quick Ratio	0.93	0.88	1.13	1.07	1.27	1.46
Current Ratio	1.11	1.04	1.32	1.26	1.44	1.60
Return on Equity (ROE)	3.80%	3.08%	4.83%	9.62%	14.32%	8.86%
Return on Assets (ROA)	1.66%	1.63%	2.91%	4.74%	6.84%	4.37%
Return on Capital (ROIC)	2.15%	2.17%	4.00%	6.48%	8.98%	5.51%
Return on Capital Employed (ROCE)	4.20%	4.30%	7.00%	12.40%	16.20%	9.50%
Earnings Yield	6.05%	7.60%	9.00%	17.20%	17.04%	11.83%
FCF Yield	-3.34%	0.41%	-3.81%	24.22%	30.76%	13.31%
Dividend Yield	3.60%	4.01%	4.90%	10.15%	8.13%	6.36%
Payout Ratio	84.65%	88.38%	101.66%	53.58%	39.34%	62.07%
Buyback Yield / Dilution	0.17%	-1.22%	0.12%	0.62%	-0.37%	0.67%
Total Shareholder Return	3.76%	2.80%	5.02%	10.77%	7.75%	7.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.