TangShan Port Group Co.,Ltd (SHA:601000)
4.780
+0.090 (1.92%)
Apr 1, 2025, 2:45 PM CST
SHA:601000 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 5,724 | 5,804 | 5,577 | 6,045 | 7,801 | Upgrade
|
Other Revenue | - | 40.47 | 42.83 | 29.52 | 36.41 | Upgrade
|
Revenue | 5,724 | 5,845 | 5,620 | 6,075 | 7,837 | Upgrade
|
Revenue Growth (YoY) | -2.06% | 4.00% | -7.49% | -22.49% | -30.08% | Upgrade
|
Cost of Revenue | 3,054 | 3,255 | 3,477 | 3,758 | 5,497 | Upgrade
|
Gross Profit | 2,670 | 2,590 | 2,143 | 2,317 | 2,340 | Upgrade
|
Selling, General & Admin | 506.15 | 413.55 | 348.91 | 387.95 | 389.11 | Upgrade
|
Research & Development | 79.97 | 70.24 | 43.88 | 55.55 | 24.72 | Upgrade
|
Other Operating Expenses | 116.08 | 120.17 | 123.74 | 156.31 | 101.16 | Upgrade
|
Operating Expenses | 702.2 | 596.42 | 501.01 | 614.89 | 493.89 | Upgrade
|
Operating Income | 1,968 | 1,993 | 1,642 | 1,702 | 1,846 | Upgrade
|
Interest Expense | - | -0.95 | -26.04 | -32.51 | -68.79 | Upgrade
|
Interest & Investment Income | 511.95 | 646.16 | 576.23 | 655.95 | 504.69 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0 | -0 | 0.1 | 18.97 | Upgrade
|
Other Non Operating Income (Expenses) | 163.31 | 2.26 | 1.14 | 8.17 | -1.81 | Upgrade
|
EBT Excluding Unusual Items | 2,643 | 2,641 | 2,193 | 2,334 | 2,299 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 46.61 | 20.56 | 15.98 | Upgrade
|
Gain (Loss) on Sale of Assets | 40.03 | -1.25 | -19.56 | 230.06 | 0 | Upgrade
|
Asset Writedown | - | -78.27 | -40.52 | -26.12 | -0.04 | Upgrade
|
Other Unusual Items | - | 16.72 | 78.65 | 34.24 | 62.78 | Upgrade
|
Pretax Income | 2,684 | 2,578 | 2,258 | 2,593 | 2,378 | Upgrade
|
Income Tax Expense | 557.29 | 540.51 | 447.81 | 440.11 | 406.21 | Upgrade
|
Earnings From Continuing Operations | 2,126 | 2,038 | 1,811 | 2,153 | 1,972 | Upgrade
|
Minority Interest in Earnings | -147.43 | -112.57 | -120.91 | -63.92 | -129.39 | Upgrade
|
Net Income | 1,979 | 1,925 | 1,690 | 2,089 | 1,843 | Upgrade
|
Net Income to Common | 1,979 | 1,925 | 1,690 | 2,089 | 1,843 | Upgrade
|
Net Income Growth | 2.80% | 13.93% | -19.11% | 13.36% | 3.65% | Upgrade
|
Shares Outstanding (Basic) | 5,926 | 5,927 | 5,927 | 5,926 | 5,927 | Upgrade
|
Shares Outstanding (Diluted) | 5,926 | 5,927 | 5,927 | 5,926 | 5,927 | Upgrade
|
Shares Change (YoY) | -0.01% | - | 0.02% | -0.02% | 0.02% | Upgrade
|
EPS (Basic) | 0.33 | 0.32 | 0.29 | 0.35 | 0.31 | Upgrade
|
EPS (Diluted) | 0.33 | 0.32 | 0.29 | 0.35 | 0.31 | Upgrade
|
EPS Growth | 2.80% | 13.93% | -19.12% | 13.38% | 3.63% | Upgrade
|
Free Cash Flow | 1,713 | 2,051 | 1,836 | 1,155 | 2,010 | Upgrade
|
Free Cash Flow Per Share | 0.29 | 0.35 | 0.31 | 0.20 | 0.34 | Upgrade
|
Dividend Per Share | - | 0.200 | 0.200 | 0.350 | 0.200 | Upgrade
|
Dividend Growth | - | - | -42.86% | 75.00% | 122.22% | Upgrade
|
Gross Margin | 46.65% | 44.31% | 38.13% | 38.14% | 29.86% | Upgrade
|
Operating Margin | 34.38% | 34.11% | 29.22% | 28.02% | 23.56% | Upgrade
|
Profit Margin | 34.57% | 32.94% | 30.07% | 34.38% | 23.51% | Upgrade
|
Free Cash Flow Margin | 29.93% | 35.10% | 32.67% | 19.01% | 25.64% | Upgrade
|
EBITDA | 2,712 | 2,719 | 2,366 | 2,573 | 2,773 | Upgrade
|
EBITDA Margin | 47.38% | 46.52% | 42.09% | 42.35% | 35.39% | Upgrade
|
D&A For EBITDA | 744.04 | 725.37 | 723.76 | 870.63 | 927 | Upgrade
|
EBIT | 1,968 | 1,993 | 1,642 | 1,702 | 1,846 | Upgrade
|
EBIT Margin | 34.38% | 34.11% | 29.22% | 28.02% | 23.56% | Upgrade
|
Effective Tax Rate | 20.77% | 20.97% | 19.83% | 16.97% | 17.08% | Upgrade
|
Revenue as Reported | - | 5,845 | 5,620 | 6,075 | 7,837 | Upgrade
|
Advertising Expenses | - | - | - | - | 0.05 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.